[PESTECH] YoY TTM Result on 31-Mar-2021 [#3]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 4.94%
YoY- -27.5%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 388,851 468,377 814,910 857,699 882,289 644,085 838,335 -11.55%
PBT -218,046 -310,234 91,624 99,377 99,269 73,614 137,372 -
Tax -6,915 -6,171 -2,040 -16,913 -16,027 -5,839 -24,387 -18.24%
NP -224,961 -316,405 89,584 82,464 83,242 67,775 112,985 -
-
NP to SH -216,387 -257,681 56,407 53,285 73,498 64,102 84,160 -
-
Tax Rate - - 2.23% 17.02% 16.15% 7.93% 17.75% -
Total Cost 613,812 784,782 725,326 775,235 799,047 576,310 725,350 -2.63%
-
Net Worth 192,874 411,051 637,402 553,057 594,904 520,789 491,837 -13.90%
Dividend
30/06/24 30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 192,874 411,051 637,402 553,057 594,904 520,789 491,837 -13.90%
NOSH 992,221 992,221 992,221 764,293 764,293 764,293 764,293 4.26%
Ratio Analysis
30/06/24 30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -57.85% -67.55% 10.99% 9.61% 9.43% 10.52% 13.48% -
ROE -112.19% -62.69% 8.85% 9.63% 12.35% 12.31% 17.11% -
Per Share
30/06/24 30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 39.50 47.57 85.59 112.50 115.44 84.27 109.79 -15.07%
EPS -21.98 -26.17 5.92 6.99 9.62 8.39 11.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1959 0.4175 0.6695 0.7254 0.7784 0.6814 0.6441 -17.32%
Adjusted Per Share Value based on latest NOSH - 764,293
30/06/24 30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 39.51 47.59 82.80 87.15 89.65 65.44 85.18 -11.55%
EPS -21.99 -26.18 5.73 5.41 7.47 6.51 8.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.196 0.4177 0.6476 0.5619 0.6045 0.5292 0.4997 -13.89%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 28/06/24 30/06/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.205 0.19 0.605 1.16 0.88 1.02 1.59 -
P/RPS 0.52 0.40 0.71 1.03 0.76 1.21 1.45 -15.12%
P/EPS -0.93 -0.73 10.21 16.60 9.15 12.16 14.43 -
EY -107.21 -137.75 9.79 6.02 10.93 8.22 6.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.46 0.90 1.60 1.13 1.50 2.47 -12.78%
Price Multiplier on Announcement Date
30/06/24 30/06/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 28/08/24 29/08/23 27/05/22 27/05/21 30/06/20 23/05/19 25/05/18 -
Price 0.175 0.27 0.505 1.04 0.90 1.02 1.62 -
P/RPS 0.44 0.57 0.59 0.92 0.78 1.21 1.48 -17.62%
P/EPS -0.80 -1.03 8.52 14.88 9.36 12.16 14.70 -
EY -125.59 -96.93 11.73 6.72 10.69 8.22 6.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.65 0.75 1.43 1.16 1.50 2.52 -15.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment