[PESTECH] YoY TTM Result on 31-Mar-2018 [#3]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -15.07%
YoY- 17.38%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 857,699 882,289 644,085 838,335 584,264 406,944 266,753 21.46%
PBT 99,377 99,269 73,614 137,372 102,439 109,153 34,802 19.09%
Tax -16,913 -16,027 -5,839 -24,387 1,561 -19,892 -7,144 15.43%
NP 82,464 83,242 67,775 112,985 104,000 89,261 27,658 19.95%
-
NP to SH 53,285 73,498 64,102 84,160 71,701 74,800 27,651 11.54%
-
Tax Rate 17.02% 16.15% 7.93% 17.75% -1.52% 18.22% 20.53% -
Total Cost 775,235 799,047 576,310 725,350 480,264 317,683 239,095 21.63%
-
Net Worth 553,057 594,904 520,789 491,837 289,211 289,576 136,163 26.28%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - 5,575 7,646 -
Div Payout % - - - - - 7.45% 27.65% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 553,057 594,904 520,789 491,837 289,211 289,576 136,163 26.28%
NOSH 764,293 764,293 764,293 764,293 763,380 185,756 144,134 32.01%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 9.61% 9.43% 10.52% 13.48% 17.80% 21.93% 10.37% -
ROE 9.63% 12.35% 12.31% 17.11% 24.79% 25.83% 20.31% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 112.50 115.44 84.27 109.79 112.04 219.07 185.07 -7.95%
EPS 6.99 9.62 8.39 11.02 13.75 40.27 19.18 -15.47%
DPS 0.00 0.00 0.00 0.00 0.00 3.00 5.30 -
NAPS 0.7254 0.7784 0.6814 0.6441 0.5546 1.5589 0.9447 -4.30%
Adjusted Per Share Value based on latest NOSH - 764,293
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 87.15 89.65 65.44 85.18 59.37 41.35 27.10 21.47%
EPS 5.41 7.47 6.51 8.55 7.29 7.60 2.81 11.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.57 0.78 -
NAPS 0.5619 0.6045 0.5292 0.4997 0.2939 0.2942 0.1384 26.27%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.16 0.88 1.02 1.59 1.65 6.72 4.90 -
P/RPS 1.03 0.76 1.21 1.45 1.47 3.07 2.65 -14.56%
P/EPS 16.60 9.15 12.16 14.43 12.00 16.69 25.54 -6.92%
EY 6.02 10.93 8.22 6.93 8.33 5.99 3.92 7.40%
DY 0.00 0.00 0.00 0.00 0.00 0.45 1.08 -
P/NAPS 1.60 1.13 1.50 2.47 2.98 4.31 5.19 -17.79%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/05/21 30/06/20 23/05/19 25/05/18 30/05/17 26/05/16 27/05/15 -
Price 1.04 0.90 1.02 1.62 1.66 6.90 4.99 -
P/RPS 0.92 0.78 1.21 1.48 1.48 3.15 2.70 -16.41%
P/EPS 14.88 9.36 12.16 14.70 12.07 17.14 26.01 -8.87%
EY 6.72 10.69 8.22 6.80 8.28 5.84 3.84 9.76%
DY 0.00 0.00 0.00 0.00 0.00 0.44 1.06 -
P/NAPS 1.43 1.16 1.50 2.52 2.99 4.43 5.28 -19.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment