[PESTECH] QoQ Annualized Quarter Result on 31-Mar-2021 [#3]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 7.99%
YoY- -4.65%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 780,696 831,252 889,363 876,580 854,810 995,368 797,295 -1.38%
PBT 78,044 98,540 113,780 98,225 101,896 135,040 83,444 -4.35%
Tax -3,290 -12,048 -10,953 -16,621 -18,550 -34,928 -15,249 -63.92%
NP 74,754 86,492 102,827 81,604 83,346 100,112 68,195 6.29%
-
NP to SH 41,934 47,472 66,378 49,945 46,250 60,244 55,112 -16.61%
-
Tax Rate 4.22% 12.23% 9.63% 16.92% 18.20% 25.86% 18.27% -
Total Cost 705,942 744,760 786,536 794,976 771,464 895,256 729,100 -2.12%
-
Net Worth 610,840 595,921 581,957 553,057 679,834 632,019 610,576 0.02%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - 7,616 10,165 15,241 - - -
Div Payout % - - 11.47% 20.35% 32.95% - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 610,840 595,921 581,957 553,057 679,834 632,019 610,576 0.02%
NOSH 955,366 764,293 764,293 764,293 764,293 764,293 764,293 15.99%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 9.58% 10.41% 11.56% 9.31% 9.75% 10.06% 8.55% -
ROE 6.86% 7.97% 11.41% 9.03% 6.80% 9.53% 9.03% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 82.05 109.21 116.77 114.97 112.17 130.45 104.36 -14.77%
EPS 4.40 6.24 8.72 6.55 6.06 7.88 7.21 -27.98%
DPS 0.00 0.00 1.00 1.33 2.00 0.00 0.00 -
NAPS 0.642 0.7829 0.7641 0.7254 0.8921 0.8283 0.7992 -13.55%
Adjusted Per Share Value based on latest NOSH - 764,293
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 78.68 83.78 89.63 88.35 86.15 100.32 80.35 -1.38%
EPS 4.23 4.78 6.69 5.03 4.66 6.07 5.55 -16.52%
DPS 0.00 0.00 0.77 1.02 1.54 0.00 0.00 -
NAPS 0.6156 0.6006 0.5865 0.5574 0.6852 0.637 0.6154 0.02%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.815 1.12 0.88 1.16 0.935 0.73 0.90 -
P/RPS 0.99 1.03 0.75 1.01 0.83 0.56 0.86 9.81%
P/EPS 18.49 17.96 10.10 17.71 15.41 9.25 12.48 29.86%
EY 5.41 5.57 9.90 5.65 6.49 10.82 8.02 -23.02%
DY 0.00 0.00 1.14 1.15 2.14 0.00 0.00 -
P/NAPS 1.27 1.43 1.15 1.60 1.05 0.88 1.13 8.07%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 24/02/22 26/11/21 27/08/21 27/05/21 25/02/21 27/11/20 27/08/20 -
Price 0.685 1.03 0.91 1.04 1.23 0.79 0.79 -
P/RPS 0.83 0.94 0.78 0.90 1.10 0.61 0.76 6.03%
P/EPS 15.54 16.52 10.44 15.88 20.27 10.01 10.95 26.20%
EY 6.43 6.06 9.58 6.30 4.93 9.99 9.13 -20.79%
DY 0.00 0.00 1.10 1.28 1.63 0.00 0.00 -
P/NAPS 1.07 1.32 1.19 1.43 1.38 0.95 0.99 5.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment