[PBSB] YoY TTM Result on 30-Jun-2021 [#2]

Stock
[PBSB] PBS BERHAD
Announcement Date
23-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -32.68%
YoY- 677.68%
Quarter Report
Latest QR
Upcoming QR
PBSB's Result
PBSB's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 73,682 1,144,661 1,006,961 1,001,487 989,266 1,077,945 1,215,678 -37.29%
PBT -29,943 98,357 149,967 11,969 6,783 26,941 31,893 -
Tax -49,864 -26,543 -47,469 -4,563 -6,475 -18,218 -4,910 47.10%
NP -79,807 71,814 102,498 7,406 308 8,723 26,983 -
-
NP to SH -75,997 69,311 96,777 4,425 -766 7,919 26,659 -
-
Tax Rate - 26.99% 31.65% 38.12% 95.46% 67.62% 15.40% -
Total Cost 153,489 1,072,847 904,463 994,081 988,958 1,069,222 1,188,695 -28.88%
-
Net Worth 72,384 591,140 440,339 464,467 440,339 444,178 449,661 -26.22%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - 120,641 - - - - -
Div Payout % - - 124.66% - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 72,384 591,140 440,339 464,467 440,339 444,178 449,661 -26.22%
NOSH 608,132 608,132 608,132 608,132 608,132 553,296 553,296 1.58%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -108.31% 6.27% 10.18% 0.74% 0.03% 0.81% 2.22% -
ROE -104.99% 11.72% 21.98% 0.95% -0.17% 1.78% 5.93% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 12.22 189.76 166.94 166.03 164.00 196.57 221.69 -38.28%
EPS -12.60 11.49 16.04 0.73 -0.13 1.44 4.86 -
DPS 0.00 0.00 20.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.98 0.73 0.77 0.73 0.81 0.82 -27.38%
Adjusted Per Share Value based on latest NOSH - 608,132
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 12.12 188.23 165.58 164.68 162.67 177.25 199.90 -37.29%
EPS -12.50 11.40 15.91 0.73 -0.13 1.30 4.38 -
DPS 0.00 0.00 19.84 0.00 0.00 0.00 0.00 -
NAPS 0.119 0.9721 0.7241 0.7638 0.7241 0.7304 0.7394 -26.22%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.235 0.855 0.235 0.34 0.295 0.34 0.625 -
P/RPS 1.92 0.45 0.14 0.20 0.18 0.17 0.28 37.79%
P/EPS -1.87 7.44 1.46 46.35 -232.30 23.54 12.86 -
EY -53.61 13.44 68.27 2.16 -0.43 4.25 7.78 -
DY 0.00 0.00 85.11 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 0.87 0.32 0.44 0.40 0.42 0.76 17.08%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 24/08/23 24/08/22 23/08/21 17/08/20 29/08/19 28/08/18 -
Price 0.205 0.855 0.235 0.46 0.26 0.375 0.61 -
P/RPS 1.68 0.45 0.14 0.28 0.16 0.19 0.28 34.76%
P/EPS -1.63 7.44 1.46 62.71 -204.74 25.97 12.55 -
EY -61.46 13.44 68.27 1.59 -0.49 3.85 7.97 -
DY 0.00 0.00 85.11 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 0.87 0.32 0.60 0.36 0.46 0.74 14.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment