[SASBADI] YoY TTM Result on 31-Aug-2020 [#4]

Stock
[SASBADI] SASBADI HOLDINGS BHD
Announcement Date
30-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
31-Aug-2020 [#4]
Profit Trend
QoQ- -10.68%
YoY- -370.78%
Quarter Report
Latest QR
Upcoming QR
SASBADI's Result
SASBADI's Financial Summary
View:
Show?
TTM Result
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Revenue 96,360 69,134 63,127 62,440 87,801 87,841 93,056 0.58%
PBT 13,093 1,973 -10,568 -9,304 7,020 4,124 11,452 2.25%
Tax -2,912 -1,133 1,218 352 -3,714 -2,121 -3,462 -2.84%
NP 10,181 840 -9,350 -8,952 3,306 2,003 7,990 4.11%
-
NP to SH 10,181 840 -9,350 -8,952 3,306 2,003 8,038 4.01%
-
Tax Rate 22.24% 57.43% - - 52.91% 51.43% 30.23% -
Total Cost 86,179 68,294 72,477 71,392 84,495 85,838 85,066 0.21%
-
Net Worth 151,397 140,113 139,977 146,684 155,066 155,066 146,684 0.52%
Dividend
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Div 3,205 - - - - - 2,796 2.30%
Div Payout % 31.48% - - - - - 34.79% -
Equity
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Net Worth 151,397 140,113 139,977 146,684 155,066 155,066 146,684 0.52%
NOSH 433,184 424,584 424,174 419,099 419,099 419,099 419,099 0.55%
Ratio Analysis
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
NP Margin 10.57% 1.22% -14.81% -14.34% 3.77% 2.28% 8.59% -
ROE 6.72% 0.60% -6.68% -6.10% 2.13% 1.29% 5.48% -
Per Share
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
RPS 22.28 16.28 14.88 14.90 20.95 20.96 22.20 0.05%
EPS 2.35 0.20 -2.20 -2.14 0.79 0.48 1.92 3.42%
DPS 0.74 0.00 0.00 0.00 0.00 0.00 0.67 1.66%
NAPS 0.35 0.33 0.33 0.35 0.37 0.37 0.35 0.00%
Adjusted Per Share Value based on latest NOSH - 419,099
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
RPS 22.09 15.85 14.47 14.32 20.13 20.14 21.34 0.57%
EPS 2.33 0.19 -2.14 -2.05 0.76 0.46 1.84 4.01%
DPS 0.73 0.00 0.00 0.00 0.00 0.00 0.64 2.21%
NAPS 0.3471 0.3213 0.321 0.3363 0.3555 0.3555 0.3363 0.52%
Price Multiplier on Financial Quarter End Date
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Date 30/08/23 30/08/22 30/08/21 28/08/20 30/08/19 30/08/18 30/08/17 -
Price 0.19 0.105 0.205 0.145 0.17 0.31 0.805 -
P/RPS 0.85 0.64 1.38 0.97 0.81 1.48 3.63 -21.48%
P/EPS 8.07 53.07 -9.30 -6.79 21.55 64.86 41.97 -24.01%
EY 12.39 1.88 -10.75 -14.73 4.64 1.54 2.38 31.63%
DY 3.90 0.00 0.00 0.00 0.00 0.00 0.83 29.40%
P/NAPS 0.54 0.32 0.62 0.41 0.46 0.84 2.30 -21.44%
Price Multiplier on Announcement Date
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Date 30/10/23 26/10/22 29/10/21 30/10/20 31/10/19 31/10/18 31/10/17 -
Price 0.17 0.11 0.16 0.115 0.18 0.225 0.84 -
P/RPS 0.76 0.68 1.08 0.77 0.86 1.07 3.78 -23.45%
P/EPS 7.22 55.60 -7.26 -5.38 22.82 47.08 43.80 -25.94%
EY 13.84 1.80 -13.78 -18.57 4.38 2.12 2.28 35.04%
DY 4.36 0.00 0.00 0.00 0.00 0.00 0.79 32.91%
P/NAPS 0.49 0.33 0.48 0.33 0.49 0.61 2.40 -23.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment