[OWG] YoY TTM Result on 30-Sep-2020 [#1]

Stock
[OWG] ONLY WORLD GROUP HOLDINGS BERHAD
Announcement Date
19-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- -23.87%
YoY- -1246.82%
Quarter Report
Latest QR
Upcoming QR
OWG's Result
OWG's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 133,927 92,936 13,513 71,262 124,579 134,389 121,661 1.61%
PBT 15,182 -2,324 -42,002 -43,634 -14,736 8,468 8,129 10.96%
Tax -2,927 -2,217 851 366 11,324 -3,597 -2,419 3.22%
NP 12,255 -4,541 -41,151 -43,268 -3,412 4,871 5,710 13.56%
-
NP to SH 12,262 -4,535 -41,136 -43,233 -3,210 4,824 6,696 10.60%
-
Tax Rate 19.28% - - - - 42.48% 29.76% -
Total Cost 121,672 97,477 54,664 114,530 127,991 129,518 115,951 0.80%
-
Net Worth 234,029 198,184 192,891 213,825 256,589 245,732 225,030 0.65%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 234,029 198,184 192,891 213,825 256,589 245,732 225,030 0.65%
NOSH 437,046 430,836 399,139 285,100 285,100 267,100 257,500 9.21%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 9.15% -4.89% -304.53% -60.72% -2.74% 3.62% 4.69% -
ROE 5.24% -2.29% -21.33% -20.22% -1.25% 1.96% 2.98% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 29.19 21.57 3.85 25.00 43.70 50.31 48.66 -8.16%
EPS 2.67 -1.05 -11.73 -15.16 -1.13 1.81 2.68 -0.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.46 0.55 0.75 0.90 0.92 0.90 -9.02%
Adjusted Per Share Value based on latest NOSH - 285,100
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 29.37 20.38 2.96 15.63 27.32 29.47 26.68 1.61%
EPS 2.69 -0.99 -9.02 -9.48 -0.70 1.06 1.47 10.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5132 0.4346 0.423 0.4689 0.5627 0.5389 0.4935 0.65%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.54 0.465 0.51 0.29 0.51 0.94 1.17 -
P/RPS 1.85 2.16 13.24 1.16 1.17 1.87 2.40 -4.24%
P/EPS 20.21 -44.18 -4.35 -1.91 -45.30 52.05 43.69 -12.05%
EY 4.95 -2.26 -23.00 -52.29 -2.21 1.92 2.29 13.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.01 0.93 0.39 0.57 1.02 1.30 -3.34%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/11/23 29/11/22 26/11/21 19/11/20 15/11/19 23/11/18 24/11/17 -
Price 0.535 0.445 0.51 0.26 0.555 0.61 1.16 -
P/RPS 1.83 2.06 13.24 1.04 1.27 1.21 2.38 -4.28%
P/EPS 20.02 -42.28 -4.35 -1.71 -49.29 33.78 43.32 -12.06%
EY 4.99 -2.37 -23.00 -58.32 -2.03 2.96 2.31 13.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.97 0.93 0.35 0.62 0.66 1.29 -3.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment