[ADVCON] YoY TTM Result on 30-Jun-2020 [#2]

Stock
[ADVCON] ADVANCECON HOLDINGS BERHAD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -93.87%
YoY- -93.2%
Quarter Report
Latest QR
Upcoming QR
ADVCON's Result
ADVCON's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 448,642 349,799 271,068 253,487 289,965 260,147 141,337 21.21%
PBT -6,908 -386 7,668 6,201 14,416 16,181 19,526 -
Tax -856 -4,090 -2,315 -5,528 -4,513 -5,870 -5,179 -25.90%
NP -7,764 -4,476 5,353 673 9,903 10,311 14,347 -
-
NP to SH -19,478 1,943 5,353 673 9,903 10,311 14,347 -
-
Tax Rate - - 30.19% 89.15% 31.31% 36.28% 26.52% -
Total Cost 456,406 354,275 265,715 252,814 280,062 249,836 126,990 23.75%
-
Net Worth 198,961 207,851 186,040 184,385 188,667 180,935 118,590 9.00%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - 39 - 4,020 - - -
Div Payout % - - 0.74% - 40.60% - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 198,961 207,851 186,040 184,385 188,667 180,935 118,590 9.00%
NOSH 584,731 492,756 415,813 404,322 402,732 402,079 312,079 11.02%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -1.73% -1.28% 1.97% 0.27% 3.42% 3.96% 10.15% -
ROE -9.79% 0.93% 2.88% 0.36% 5.25% 5.70% 12.10% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 81.18 72.37 67.02 63.24 72.23 64.70 45.29 10.21%
EPS -3.52 0.40 1.32 0.17 2.47 2.56 4.60 -
DPS 0.00 0.00 0.01 0.00 1.00 0.00 0.00 -
NAPS 0.36 0.43 0.46 0.46 0.47 0.45 0.38 -0.89%
Adjusted Per Share Value based on latest NOSH - 404,322
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 76.73 59.82 46.36 43.35 49.59 44.49 24.17 21.22%
EPS -3.33 0.33 0.92 0.12 1.69 1.76 2.45 -
DPS 0.00 0.00 0.01 0.00 0.69 0.00 0.00 -
NAPS 0.3403 0.3555 0.3182 0.3153 0.3227 0.3094 0.2028 9.00%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 - -
Price 0.355 0.27 0.355 0.385 0.385 0.425 0.00 -
P/RPS 0.44 0.37 0.53 0.61 0.53 0.66 0.00 -
P/EPS -10.07 67.17 26.82 229.31 15.61 16.57 0.00 -
EY -9.93 1.49 3.73 0.44 6.41 6.03 0.00 -
DY 0.00 0.00 0.03 0.00 2.60 0.00 0.00 -
P/NAPS 0.99 0.63 0.77 0.84 0.82 0.94 0.00 -
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 22/08/23 24/08/22 21/09/21 26/08/20 28/08/19 29/08/18 - -
Price 0.325 0.28 0.325 0.355 0.375 0.43 0.00 -
P/RPS 0.40 0.39 0.48 0.56 0.52 0.66 0.00 -
P/EPS -9.22 69.66 24.55 211.44 15.20 16.77 0.00 -
EY -10.84 1.44 4.07 0.47 6.58 5.96 0.00 -
DY 0.00 0.00 0.03 0.00 2.67 0.00 0.00 -
P/NAPS 0.90 0.65 0.71 0.77 0.80 0.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment