[MINHO] YoY TTM Result on 30-Jun-2022 [#2]

Stock
[MINHO] MINHO (M) BHD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 24.9%
YoY- 290.85%
Quarter Report
Latest QR
Upcoming QR
MINHO's Result
MINHO's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 194,034 192,318 238,330 218,263 220,441 261,482 281,721 -6.02%
PBT 14,361 14,727 21,405 7,161 3,757 15,830 21,482 -6.48%
Tax -6,726 -6,726 -4,439 -2,073 -2,765 -4,688 -6,099 1.64%
NP 7,635 8,001 16,966 5,088 992 11,142 15,383 -11.01%
-
NP to SH 5,595 6,015 12,855 3,289 1,099 8,969 12,425 -12.44%
-
Tax Rate 46.84% 45.67% 20.74% 28.95% 73.60% 29.61% 28.39% -
Total Cost 186,399 184,317 221,364 213,175 219,449 250,340 266,338 -5.76%
-
Net Worth 406,665 399,531 395,964 377,997 374,591 377,997 366,902 1.72%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - 1,647 -
Div Payout % - - - - - - 13.26% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 406,665 399,531 395,964 377,997 374,591 377,997 366,902 1.72%
NOSH 356,724 356,724 356,724 340,538 340,538 340,538 219,702 8.40%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 3.93% 4.16% 7.12% 2.33% 0.45% 4.26% 5.46% -
ROE 1.38% 1.51% 3.25% 0.87% 0.29% 2.37% 3.39% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 54.39 53.91 66.81 64.09 64.73 76.78 128.23 -13.30%
EPS 1.57 1.69 3.60 0.97 0.32 2.63 5.66 -19.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.75 -
NAPS 1.14 1.12 1.11 1.11 1.10 1.11 1.67 -6.15%
Adjusted Per Share Value based on latest NOSH - 356,724
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 54.72 54.23 67.21 61.55 62.16 73.74 79.44 -6.01%
EPS 1.58 1.70 3.63 0.93 0.31 2.53 3.50 -12.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.46 -
NAPS 1.1468 1.1267 1.1166 1.0659 1.0563 1.0659 1.0346 1.72%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.315 0.30 0.335 0.38 0.25 0.29 0.45 -
P/RPS 0.58 0.56 0.50 0.59 0.39 0.38 0.35 8.77%
P/EPS 20.08 17.79 9.30 39.34 77.47 11.01 7.96 16.65%
EY 4.98 5.62 10.76 2.54 1.29 9.08 12.57 -14.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.67 -
P/NAPS 0.28 0.27 0.30 0.34 0.23 0.26 0.27 0.60%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 30/08/23 30/08/22 30/09/21 28/08/20 30/08/19 30/08/18 -
Price 0.30 0.31 0.32 0.315 0.36 0.25 0.50 -
P/RPS 0.55 0.58 0.48 0.49 0.56 0.33 0.39 5.89%
P/EPS 19.13 18.38 8.88 32.61 111.55 9.49 8.84 13.71%
EY 5.23 5.44 11.26 3.07 0.90 10.54 11.31 -12.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.50 -
P/NAPS 0.26 0.28 0.29 0.28 0.33 0.23 0.30 -2.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment