[IGBB] YoY TTM Result on 30-Apr-2008 [#1]

Stock
[IGBB] IGB BERHAD
Announcement Date
25-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
30-Apr-2008 [#1]
Profit Trend
QoQ- 7.1%
YoY- -35.65%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
TTM Result
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Revenue 177,721 209,509 209,190 183,444 197,809 202,602 157,237 2.06%
PBT 28,020 36,728 46,269 34,414 52,297 44,044 55,351 -10.72%
Tax 6,569 963 -3,729 -292 184 7,689 -13,056 -
NP 34,589 37,691 42,540 34,122 52,481 51,733 42,295 -3.29%
-
NP to SH 31,411 34,964 40,998 34,105 52,998 50,234 42,295 -4.83%
-
Tax Rate -23.44% -2.62% 8.06% 0.85% -0.35% -17.46% 23.59% -
Total Cost 143,132 171,818 166,650 149,322 145,328 150,869 114,942 3.72%
-
Net Worth 1,180,890 975,172 969,882 1,007,214 976,447 927,500 641,243 10.70%
Dividend
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Div 871 - - 7,286 6,424 8,009 8,017 -30.91%
Div Payout % 2.77% - - 21.37% 12.12% 15.94% 18.96% -
Equity
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Net Worth 1,180,890 975,172 969,882 1,007,214 976,447 927,500 641,243 10.70%
NOSH 608,706 487,586 323,294 322,825 321,200 320,934 320,621 11.27%
Ratio Analysis
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
NP Margin 19.46% 17.99% 20.34% 18.60% 26.53% 25.53% 26.90% -
ROE 2.66% 3.59% 4.23% 3.39% 5.43% 5.42% 6.60% -
Per Share
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 29.20 42.97 64.71 56.82 61.58 63.13 49.04 -8.27%
EPS 5.16 7.17 12.68 10.56 16.50 15.65 13.19 -14.47%
DPS 0.14 0.00 0.00 2.25 2.00 2.50 2.50 -38.13%
NAPS 1.94 2.00 3.00 3.12 3.04 2.89 2.00 -0.50%
Adjusted Per Share Value based on latest NOSH - 322,825
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 13.36 15.75 15.73 13.79 14.87 15.23 11.82 2.06%
EPS 2.36 2.63 3.08 2.56 3.98 3.78 3.18 -4.84%
DPS 0.07 0.00 0.00 0.55 0.48 0.60 0.60 -30.08%
NAPS 0.8878 0.7331 0.7292 0.7572 0.7341 0.6973 0.4821 10.70%
Price Multiplier on Financial Quarter End Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 - - -
Price 1.81 1.12 1.10 1.78 2.57 0.00 0.00 -
P/RPS 6.20 2.61 1.70 3.13 4.17 0.00 0.00 -
P/EPS 35.08 15.62 8.67 16.85 15.58 0.00 0.00 -
EY 2.85 6.40 11.53 5.94 6.42 0.00 0.00 -
DY 0.08 0.00 0.00 1.26 0.78 0.00 0.00 -
P/NAPS 0.93 0.56 0.37 0.57 0.85 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 23/06/11 24/06/10 24/06/09 25/06/08 27/06/07 04/07/06 22/06/05 -
Price 1.80 1.03 1.41 1.54 2.42 0.00 0.00 -
P/RPS 6.17 2.40 2.18 2.71 3.93 0.00 0.00 -
P/EPS 34.88 14.36 11.12 14.58 14.67 0.00 0.00 -
EY 2.87 6.96 8.99 6.86 6.82 0.00 0.00 -
DY 0.08 0.00 0.00 1.46 0.83 0.00 0.00 -
P/NAPS 0.93 0.52 0.47 0.49 0.80 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment