[IGBB] YoY TTM Result on 31-Jul-2001 [#2]

Announcement Date
26-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- -3.6%
YoY- 391.92%
Quarter Report
View:
Show?
TTM Result
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Revenue 128,070 83,311 107,007 110,437 108,569 4.21%
PBT 81,593 47,313 52,034 29,832 15,179 52.22%
Tax -20,069 -17,618 -17,390 -8,072 -9,175 21.59%
NP 61,524 29,695 34,644 21,760 6,004 78.84%
-
NP to SH 61,524 29,695 34,644 16,204 3,294 107.78%
-
Tax Rate 24.60% 37.24% 33.42% 27.06% 60.45% -
Total Cost 66,546 53,616 72,363 88,677 102,565 -10.24%
-
Net Worth 816,837 749,399 727,041 964,285 957,045 -3.88%
Dividend
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Div 6,408 - - 9,618 3,205 18.89%
Div Payout % 10.42% - - 59.36% 97.31% -
Equity
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Net Worth 816,837 749,399 727,041 964,285 957,045 -3.88%
NOSH 321,589 320,256 321,700 321,428 321,156 0.03%
Ratio Analysis
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
NP Margin 48.04% 35.64% 32.38% 19.70% 5.53% -
ROE 7.53% 3.96% 4.77% 1.68% 0.34% -
Per Share
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
RPS 39.82 26.01 33.26 34.36 33.81 4.17%
EPS 19.13 9.27 10.77 5.04 1.03 107.49%
DPS 2.00 0.00 0.00 3.00 1.00 18.90%
NAPS 2.54 2.34 2.26 3.00 2.98 -3.91%
Adjusted Per Share Value based on latest NOSH - 321,428
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
RPS 9.63 6.26 8.04 8.30 8.16 4.22%
EPS 4.63 2.23 2.60 1.22 0.25 107.34%
DPS 0.48 0.00 0.00 0.72 0.24 18.90%
NAPS 0.6141 0.5634 0.5466 0.7249 0.7195 -3.87%
Price Multiplier on Financial Quarter End Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Date 20/09/04 29/09/03 27/09/02 26/09/01 30/09/00 -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment