[PEB] YoY TTM Result on 28-Feb-2005 [#3]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
29-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2005
Quarter
28-Feb-2005 [#3]
Profit Trend
QoQ- 4.07%
YoY- 76.37%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
TTM Result
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Revenue 260,727 173,798 92,447 71,304 167,550 42,580 11,920 67.15%
PBT 5,577 4,179 3,493 -8,448 -44,350 -6,696 -10,080 -
Tax -1,342 -1,773 -3,715 -2,059 -2,864 -1,690 7,170 -
NP 4,235 2,406 -222 -10,507 -47,214 -8,386 -2,910 -
-
NP to SH 4,235 2,406 -222 -10,507 -44,460 -6,866 -9,045 -
-
Tax Rate 24.06% 42.43% 106.36% - - - - -
Total Cost 256,492 171,392 92,669 81,811 214,764 50,966 14,830 60.74%
-
Net Worth 26,271 22,065 19,500 3,271 12,184 9,866 17,407 7.09%
Dividend
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Net Worth 26,271 22,065 19,500 3,271 12,184 9,866 17,407 7.09%
NOSH 142,777 143,281 142,340 142,228 136,903 142,999 142,682 0.01%
Ratio Analysis
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
NP Margin 1.62% 1.38% -0.24% -14.74% -28.18% -19.69% -24.41% -
ROE 16.12% 10.90% -1.14% -321.19% -364.89% -69.59% -51.96% -
Per Share
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 182.61 121.30 64.95 50.13 122.39 29.78 8.35 67.14%
EPS 2.97 1.68 -0.16 -7.39 -32.48 -4.80 -6.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.184 0.154 0.137 0.023 0.089 0.069 0.122 7.08%
Adjusted Per Share Value based on latest NOSH - 142,228
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 377.87 251.88 133.98 103.34 242.83 61.71 17.28 67.14%
EPS 6.14 3.49 -0.32 -15.23 -64.43 -9.95 -13.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3807 0.3198 0.2826 0.0474 0.1766 0.143 0.2523 7.09%
Price Multiplier on Financial Quarter End Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 27/02/08 - - - - - - -
Price 0.18 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.10 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 6.07 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 16.48 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 23/04/08 26/04/07 26/04/06 29/04/05 28/04/04 08/05/03 30/04/02 -
Price 0.17 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.09 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 5.73 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 17.45 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment