[PEB] YoY TTM Result on 28-Feb-2006 [#3]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
26-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
28-Feb-2006 [#3]
Profit Trend
QoQ- 93.17%
YoY- 97.89%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
TTM Result
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Revenue 384,499 260,727 173,798 92,447 71,304 167,550 42,580 44.25%
PBT 10,682 5,577 4,179 3,493 -8,448 -44,350 -6,696 -
Tax -5,343 -1,342 -1,773 -3,715 -2,059 -2,864 -1,690 21.12%
NP 5,339 4,235 2,406 -222 -10,507 -47,214 -8,386 -
-
NP to SH 5,339 4,235 2,406 -222 -10,507 -44,460 -6,866 -
-
Tax Rate 50.02% 24.06% 42.43% 106.36% - - - -
Total Cost 379,160 256,492 171,392 92,669 81,811 214,764 50,966 39.67%
-
Net Worth 31,514 26,271 22,065 19,500 3,271 12,184 9,866 21.33%
Dividend
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Net Worth 31,514 26,271 22,065 19,500 3,271 12,184 9,866 21.33%
NOSH 141,956 142,777 143,281 142,340 142,228 136,903 142,999 -0.12%
Ratio Analysis
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
NP Margin 1.39% 1.62% 1.38% -0.24% -14.74% -28.18% -19.69% -
ROE 16.94% 16.12% 10.90% -1.14% -321.19% -364.89% -69.59% -
Per Share
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
RPS 270.86 182.61 121.30 64.95 50.13 122.39 29.78 44.43%
EPS 3.76 2.97 1.68 -0.16 -7.39 -32.48 -4.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.222 0.184 0.154 0.137 0.023 0.089 0.069 21.48%
Adjusted Per Share Value based on latest NOSH - 142,340
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
RPS 556.24 377.18 251.43 133.74 103.15 242.39 61.60 44.25%
EPS 7.72 6.13 3.48 -0.32 -15.20 -64.32 -9.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4559 0.3801 0.3192 0.2821 0.0473 0.1763 0.1427 21.33%
Price Multiplier on Financial Quarter End Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Date 03/11/08 27/02/08 - - - - - -
Price 0.08 0.18 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.03 0.10 0.00 0.00 0.00 0.00 0.00 -
P/EPS 2.13 6.07 0.00 0.00 0.00 0.00 0.00 -
EY 47.01 16.48 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.98 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Date 03/11/08 23/04/08 26/04/07 26/04/06 29/04/05 28/04/04 08/05/03 -
Price 0.08 0.17 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.03 0.09 0.00 0.00 0.00 0.00 0.00 -
P/EPS 2.13 5.73 0.00 0.00 0.00 0.00 0.00 -
EY 47.01 17.45 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.92 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment