[PEB] YoY TTM Result on 31-May-2004 [#4]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
28-Jul-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2004
Quarter
31-May-2004 [#4]
Profit Trend
QoQ- 79.71%
YoY- 77.06%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
TTM Result
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Revenue 247,383 106,912 52,969 134,300 101,441 10,422 17,436 55.56%
PBT 3,124 6,191 -10,452 -7,953 -39,148 -7,008 -67,695 -
Tax -321 -4,263 -1,597 -1,428 -4,082 1,223 67,724 -
NP 2,803 1,928 -12,049 -9,381 -43,230 -5,785 29 114.15%
-
NP to SH 2,803 1,928 -12,049 -9,019 -39,318 -6,463 -68,083 -
-
Tax Rate 10.28% 68.86% - - - - - -
Total Cost 244,580 104,984 65,018 143,681 144,671 16,207 17,407 55.30%
-
Net Worth 22,946 20,102 2,566 119,037 18,318 14,659 20,321 2.04%
Dividend
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Net Worth 22,946 20,102 2,566 119,037 18,318 14,659 20,321 2.04%
NOSH 141,645 141,568 142,600 1,337,500 142,002 142,326 142,109 -0.05%
Ratio Analysis
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
NP Margin 1.13% 1.80% -22.75% -6.99% -42.62% -55.51% 0.17% -
ROE 12.22% 9.59% -469.42% -7.58% -214.64% -44.09% -335.03% -
Per Share
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
RPS 174.65 75.52 37.15 10.04 71.44 7.32 12.27 55.64%
EPS 1.98 1.36 -8.45 -0.67 -27.69 -4.54 -47.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.162 0.142 0.018 0.089 0.129 0.103 0.143 2.09%
Adjusted Per Share Value based on latest NOSH - 1,337,500
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
RPS 357.88 154.66 76.63 194.29 146.75 15.08 25.22 55.56%
EPS 4.05 2.79 -17.43 -13.05 -56.88 -9.35 -98.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.332 0.2908 0.0371 1.7221 0.265 0.2121 0.294 2.04%
Price Multiplier on Financial Quarter End Date
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 31/05/02 31/05/01 CAGR
Date 26/07/07 26/07/06 29/07/05 28/07/04 31/07/03 31/07/02 29/08/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment