[PEB] YoY TTM Result on 31-May-2006 [#4]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
26-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
31-May-2006 [#4]
Profit Trend
QoQ- 968.47%
YoY- 116.0%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
TTM Result
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Revenue 345,406 238,187 247,383 106,912 52,969 134,300 101,441 22.63%
PBT 12,152 7,109 3,124 6,191 -10,452 -7,953 -39,148 -
Tax -6,942 -2,503 -321 -4,263 -1,597 -1,428 -4,082 9.24%
NP 5,210 4,606 2,803 1,928 -12,049 -9,381 -43,230 -
-
NP to SH 5,210 4,606 2,803 1,928 -12,049 -9,019 -39,318 -
-
Tax Rate 57.13% 35.21% 10.28% 68.86% - - - -
Total Cost 340,196 233,581 244,580 104,984 65,018 143,681 144,671 15.30%
-
Net Worth 33,237 27,690 22,946 20,102 2,566 119,037 18,318 10.42%
Dividend
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Net Worth 33,237 27,690 22,946 20,102 2,566 119,037 18,318 10.42%
NOSH 143,263 142,000 141,645 141,568 142,600 1,337,500 142,002 0.14%
Ratio Analysis
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
NP Margin 1.51% 1.93% 1.13% 1.80% -22.75% -6.99% -42.62% -
ROE 15.68% 16.63% 12.22% 9.59% -469.42% -7.58% -214.64% -
Per Share
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
RPS 241.10 167.74 174.65 75.52 37.15 10.04 71.44 22.45%
EPS 3.64 3.24 1.98 1.36 -8.45 -0.67 -27.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.232 0.195 0.162 0.142 0.018 0.089 0.129 10.26%
Adjusted Per Share Value based on latest NOSH - 141,568
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
RPS 499.68 344.57 357.88 154.66 76.63 194.29 146.75 22.63%
EPS 7.54 6.66 4.05 2.79 -17.43 -13.05 -56.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4808 0.4006 0.332 0.2908 0.0371 1.7221 0.265 10.42%
Price Multiplier on Financial Quarter End Date
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Date 03/11/08 30/05/08 - - - - - -
Price 0.08 0.10 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.03 0.06 0.00 0.00 0.00 0.00 0.00 -
P/EPS 2.20 3.08 0.00 0.00 0.00 0.00 0.00 -
EY 45.46 32.44 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.51 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 31/05/03 CAGR
Date 03/11/08 24/07/08 26/07/07 26/07/06 29/07/05 28/07/04 31/07/03 -
Price 0.08 0.15 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.03 0.09 0.00 0.00 0.00 0.00 0.00 -
P/EPS 2.20 4.62 0.00 0.00 0.00 0.00 0.00 -
EY 45.46 21.62 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.77 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment