[PEB] YoY TTM Result on 31-May-2007 [#4]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
26-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
31-May-2007 [#4]
Profit Trend
QoQ- 16.5%
YoY- 45.38%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
TTM Result
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Revenue 99,452 345,406 238,187 247,383 106,912 52,969 134,300 -4.88%
PBT 6,222 12,152 7,109 3,124 6,191 -10,452 -7,953 -
Tax -5,083 -6,942 -2,503 -321 -4,263 -1,597 -1,428 23.55%
NP 1,139 5,210 4,606 2,803 1,928 -12,049 -9,381 -
-
NP to SH 1,139 5,210 4,606 2,803 1,928 -12,049 -9,019 -
-
Tax Rate 81.69% 57.13% 35.21% 10.28% 68.86% - - -
Total Cost 98,313 340,196 233,581 244,580 104,984 65,018 143,681 -6.12%
-
Net Worth 33,709 33,237 27,690 22,946 20,102 2,566 119,037 -18.95%
Dividend
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Net Worth 33,709 33,237 27,690 22,946 20,102 2,566 119,037 -18.95%
NOSH 140,454 143,263 142,000 141,645 141,568 142,600 1,337,500 -31.30%
Ratio Analysis
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
NP Margin 1.15% 1.51% 1.93% 1.13% 1.80% -22.75% -6.99% -
ROE 3.38% 15.68% 16.63% 12.22% 9.59% -469.42% -7.58% -
Per Share
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
RPS 70.81 241.10 167.74 174.65 75.52 37.15 10.04 38.46%
EPS 0.81 3.64 3.24 1.98 1.36 -8.45 -0.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.232 0.195 0.162 0.142 0.018 0.089 17.96%
Adjusted Per Share Value based on latest NOSH - 141,645
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
RPS 143.87 499.68 344.57 357.88 154.66 76.63 194.29 -4.88%
EPS 1.65 7.54 6.66 4.05 2.79 -17.43 -13.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4877 0.4808 0.4006 0.332 0.2908 0.0371 1.7221 -18.95%
Price Multiplier on Financial Quarter End Date
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Date 31/05/10 03/11/08 30/05/08 - - - - -
Price 0.08 0.08 0.10 0.00 0.00 0.00 0.00 -
P/RPS 0.11 0.03 0.06 0.00 0.00 0.00 0.00 -
P/EPS 9.87 2.20 3.08 0.00 0.00 0.00 0.00 -
EY 10.14 45.46 32.44 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.34 0.51 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Date 29/07/10 03/11/08 24/07/08 26/07/07 26/07/06 29/07/05 28/07/04 -
Price 0.08 0.08 0.15 0.00 0.00 0.00 0.00 -
P/RPS 0.11 0.03 0.09 0.00 0.00 0.00 0.00 -
P/EPS 9.87 2.20 4.62 0.00 0.00 0.00 0.00 -
EY 10.14 45.46 21.62 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.34 0.77 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment