[PEB] QoQ Cumulative Quarter Result on 31-May-2006 [#4]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
26-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
31-May-2006 [#4]
Profit Trend
QoQ- 59.59%
YoY- 116.03%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Cumulative Result
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Revenue 149,675 116,013 20,812 106,686 82,564 57,713 30,508 189.57%
PBT 2,432 1,468 1,044 6,194 4,431 3,260 1,918 17.20%
Tax -731 -684 -746 -4,263 -3,221 -2,749 -1,676 -42.57%
NP 1,701 784 298 1,931 1,210 511 242 268.25%
-
NP to SH 1,701 784 298 1,931 1,210 511 242 268.25%
-
Tax Rate 30.06% 46.59% 71.46% 68.82% 72.69% 84.33% 87.38% -
Total Cost 147,974 115,229 20,514 104,755 81,354 57,202 30,266 188.90%
-
Net Worth 22,012 21,096 0 20,172 19,502 18,792 2,847 292.47%
Dividend
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Net Worth 22,012 21,096 0 20,172 19,502 18,792 2,847 292.47%
NOSH 142,941 142,545 143,181 142,058 142,352 142,368 142,352 0.27%
Ratio Analysis
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
NP Margin 1.14% 0.68% 1.43% 1.81% 1.47% 0.89% 0.79% -
ROE 7.73% 3.72% 0.00% 9.57% 6.20% 2.72% 8.50% -
Per Share
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
RPS 104.71 81.39 14.54 75.10 58.00 40.54 21.43 188.78%
EPS 1.19 0.55 0.21 1.35 0.85 0.36 0.17 267.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.154 0.148 0.00 0.142 0.137 0.132 0.02 291.39%
Adjusted Per Share Value based on latest NOSH - 141,568
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
RPS 216.92 168.13 30.16 154.62 119.66 83.64 44.21 189.59%
EPS 2.47 1.14 0.43 2.80 1.75 0.74 0.35 269.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.319 0.3057 0.00 0.2924 0.2826 0.2724 0.0413 292.21%
Price Multiplier on Financial Quarter End Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Date 26/04/07 22/01/07 30/10/06 26/07/06 26/04/06 27/01/06 28/10/05 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment