[PEB] YoY TTM Result on 31-May-2017 [#4]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
26-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
31-May-2017 [#4]
Profit Trend
QoQ- 132.45%
YoY- -55.67%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
TTM Result
31/12/19 31/12/18 31/12/17 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Revenue 0 0 63,526 71,013 50,501 25,017 108,394 -
PBT -983 138,161 18,136 15,060 27,879 15,022 36,151 -
Tax 5 -454 -5,574 -4,430 -3,902 -7,892 -12,773 -
NP -978 137,707 12,562 10,630 23,977 7,130 23,378 -
-
NP to SH -978 137,707 12,562 10,630 23,977 7,130 23,378 -
-
Tax Rate - 0.33% 30.73% 29.42% 14.00% 52.54% 35.33% -
Total Cost 978 -137,707 50,964 60,383 26,524 17,887 85,016 -55.01%
-
Net Worth 71,890 72,581 0 182,387 169,228 143,776 128,561 -9.87%
Dividend
31/12/19 31/12/18 31/12/17 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Div - 134,793 - - - - - -
Div Payout % - 97.88% - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Net Worth 71,890 72,581 0 182,387 169,228 143,776 128,561 -9.87%
NOSH 69,125 69,125 68,756 67,751 65,694 65,086 64,280 1.30%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
NP Margin 0.00% 0.00% 19.77% 14.97% 47.48% 28.50% 21.57% -
ROE -1.36% 189.73% 0.00% 5.83% 14.17% 4.96% 18.18% -
Per Share
31/12/19 31/12/18 31/12/17 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
RPS 0.00 0.00 92.39 104.81 76.87 38.44 168.63 -
EPS -1.41 199.21 18.27 15.69 36.50 10.95 36.37 -
DPS 0.00 195.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.05 0.00 2.692 2.576 2.209 2.00 -11.04%
Adjusted Per Share Value based on latest NOSH - 67,751
31/12/19 31/12/18 31/12/17 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
RPS 0.00 0.00 91.90 102.73 73.06 36.19 156.81 -
EPS -1.41 199.21 18.17 15.38 34.69 10.31 33.82 -
DPS 0.00 195.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.05 0.00 2.6385 2.4481 2.0799 1.8598 -9.87%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Date 31/12/19 31/12/18 29/12/17 31/05/17 31/05/16 29/05/15 30/05/14 -
Price 0.805 0.74 2.35 1.53 1.64 1.12 1.26 -
P/RPS 0.00 0.00 2.54 1.46 2.13 2.91 0.75 -
P/EPS -56.90 0.37 12.86 9.75 4.49 10.22 3.46 -
EY -1.76 269.21 7.77 10.25 22.25 9.78 28.86 -
DY 0.00 263.51 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.70 0.00 0.57 0.64 0.51 0.63 3.65%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Date 27/02/20 28/02/19 - 26/07/17 29/07/16 30/07/15 24/07/14 -
Price 0.79 0.83 0.00 1.71 2.23 1.03 1.40 -
P/RPS 0.00 0.00 0.00 1.63 2.90 2.68 0.83 -
P/EPS -55.84 0.42 0.00 10.90 6.11 9.40 3.85 -
EY -1.79 240.02 0.00 9.18 16.37 10.64 25.98 -
DY 0.00 234.94 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.79 0.00 0.64 0.87 0.47 0.70 1.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment