[PEB] YoY TTM Result on 31-May-2016 [#4]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
29-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
31-May-2016 [#4]
Profit Trend
QoQ- 187.12%
YoY- 236.28%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
TTM Result
31/12/18 31/12/17 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Revenue 0 63,526 71,013 50,501 25,017 108,394 168,768 -
PBT 138,161 18,136 15,060 27,879 15,022 36,151 47,845 20.89%
Tax -454 -5,574 -4,430 -3,902 -7,892 -12,773 -13,678 -45.62%
NP 137,707 12,562 10,630 23,977 7,130 23,378 34,167 28.32%
-
NP to SH 137,707 12,562 10,630 23,977 7,130 23,378 34,167 28.32%
-
Tax Rate 0.33% 30.73% 29.42% 14.00% 52.54% 35.33% 28.59% -
Total Cost -137,707 50,964 60,383 26,524 17,887 85,016 134,601 -
-
Net Worth 72,581 0 182,387 169,228 143,776 128,561 108,680 -6.96%
Dividend
31/12/18 31/12/17 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Div 134,793 - - - - - - -
Div Payout % 97.88% - - - - - - -
Equity
31/12/18 31/12/17 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Net Worth 72,581 0 182,387 169,228 143,776 128,561 108,680 -6.96%
NOSH 69,125 68,756 67,751 65,694 65,086 64,280 64,042 1.37%
Ratio Analysis
31/12/18 31/12/17 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
NP Margin 0.00% 19.77% 14.97% 47.48% 28.50% 21.57% 20.24% -
ROE 189.73% 0.00% 5.83% 14.17% 4.96% 18.18% 31.44% -
Per Share
31/12/18 31/12/17 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
RPS 0.00 92.39 104.81 76.87 38.44 168.63 263.52 -
EPS 199.21 18.27 15.69 36.50 10.95 36.37 53.35 26.58%
DPS 195.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 0.00 2.692 2.576 2.209 2.00 1.697 -8.23%
Adjusted Per Share Value based on latest NOSH - 65,694
31/12/18 31/12/17 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
RPS 0.00 91.90 102.73 73.06 36.19 156.81 244.15 -
EPS 199.21 18.17 15.38 34.69 10.31 33.82 49.43 28.32%
DPS 195.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 0.00 2.6385 2.4481 2.0799 1.8598 1.5722 -6.96%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Date 31/12/18 29/12/17 31/05/17 31/05/16 29/05/15 30/05/14 31/05/13 -
Price 0.74 2.35 1.53 1.64 1.12 1.26 1.41 -
P/RPS 0.00 2.54 1.46 2.13 2.91 0.75 0.54 -
P/EPS 0.37 12.86 9.75 4.49 10.22 3.46 2.64 -29.64%
EY 269.21 7.77 10.25 22.25 9.78 28.86 37.84 42.05%
DY 263.51 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.00 0.57 0.64 0.51 0.63 0.83 -3.00%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Date 28/02/19 - 26/07/17 29/07/16 30/07/15 24/07/14 23/07/13 -
Price 0.83 0.00 1.71 2.23 1.03 1.40 1.75 -
P/RPS 0.00 0.00 1.63 2.90 2.68 0.83 0.66 -
P/EPS 0.42 0.00 10.90 6.11 9.40 3.85 3.28 -30.77%
EY 240.02 0.00 9.18 16.37 10.64 25.98 30.49 44.65%
DY 234.94 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.00 0.64 0.87 0.47 0.70 1.03 -4.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment