[PARKSON] YoY TTM Result on 31-Mar-2011 [#3]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
25-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- 7.0%
YoY- -37.5%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
TTM Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 3,533,319 3,458,569 3,331,911 2,831,366 2,679,534 2,519,326 2,182,061 8.36%
PBT 399,165 719,750 885,774 771,554 954,286 661,584 715,738 -9.26%
Tax -156,597 -200,026 -223,447 -184,082 -182,350 -142,117 -130,976 3.02%
NP 242,568 519,724 662,327 587,472 771,936 519,467 584,762 -13.63%
-
NP to SH 140,891 291,909 371,614 331,801 530,896 292,999 403,692 -16.08%
-
Tax Rate 39.23% 27.79% 25.23% 23.86% 19.11% 21.48% 18.30% -
Total Cost 3,290,751 2,938,845 2,669,584 2,243,894 1,907,598 1,999,859 1,597,299 12.79%
-
Net Worth 2,821,374 2,777,329 2,632,425 2,138,351 1,792,343 1,502,457 1,077,532 17.39%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - 195,319 228,856 166,108 50,739 153,021 - -
Div Payout % - 66.91% 61.58% 50.06% 9.56% 52.23% - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 2,821,374 2,777,329 2,632,425 2,138,351 1,792,343 1,502,457 1,077,532 17.39%
NOSH 1,048,838 1,084,894 1,087,778 1,090,995 1,024,196 1,015,173 970,750 1.29%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 6.87% 15.03% 19.88% 20.75% 28.81% 20.62% 26.80% -
ROE 4.99% 10.51% 14.12% 15.52% 29.62% 19.50% 37.46% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 336.88 318.79 306.30 259.52 261.62 248.17 224.78 6.97%
EPS 13.43 26.91 34.16 30.41 51.84 28.86 41.59 -17.16%
DPS 0.00 18.00 21.00 15.23 5.00 15.00 0.00 -
NAPS 2.69 2.56 2.42 1.96 1.75 1.48 1.11 15.88%
Adjusted Per Share Value based on latest NOSH - 1,090,995
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 306.36 299.88 288.89 245.49 232.33 218.44 189.20 8.36%
EPS 12.22 25.31 32.22 28.77 46.03 25.40 35.00 -16.07%
DPS 0.00 16.94 19.84 14.40 4.40 13.27 0.00 -
NAPS 2.4463 2.4081 2.2824 1.8541 1.5541 1.3027 0.9343 17.39%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 3.00 4.70 5.37 5.70 5.84 3.72 6.19 -
P/RPS 0.89 1.47 1.75 2.20 2.23 1.50 2.75 -17.13%
P/EPS 22.33 17.47 15.72 18.74 11.27 12.89 14.88 6.99%
EY 4.48 5.72 6.36 5.34 8.88 7.76 6.72 -6.53%
DY 0.00 3.83 3.91 2.67 0.86 4.03 0.00 -
P/NAPS 1.12 1.84 2.22 2.91 3.34 2.51 5.58 -23.47%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 22/05/14 27/05/13 22/05/12 25/05/11 24/05/10 27/05/09 28/05/08 -
Price 2.66 3.80 4.69 5.81 5.10 4.69 6.34 -
P/RPS 0.79 1.19 1.53 2.24 1.95 1.89 2.82 -19.10%
P/EPS 19.80 14.12 13.73 19.10 9.84 16.25 15.25 4.44%
EY 5.05 7.08 7.28 5.23 10.16 6.15 6.56 -4.26%
DY 0.00 4.74 4.48 2.62 0.98 3.20 0.00 -
P/NAPS 0.99 1.48 1.94 2.96 2.91 3.17 5.71 -25.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment