[PARKSON] YoY TTM Result on 31-Mar-2010 [#3]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
24-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- 1.44%
YoY- 81.19%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 3,458,569 3,331,911 2,831,366 2,679,534 2,519,326 2,182,061 1,407,867 16.14%
PBT 719,750 885,774 771,554 954,286 661,584 715,738 314,449 14.78%
Tax -200,026 -223,447 -184,082 -182,350 -142,117 -130,976 -77,446 17.11%
NP 519,724 662,327 587,472 771,936 519,467 584,762 237,003 13.96%
-
NP to SH 291,909 371,614 331,801 530,896 292,999 403,692 129,396 14.50%
-
Tax Rate 27.79% 25.23% 23.86% 19.11% 21.48% 18.30% 24.63% -
Total Cost 2,938,845 2,669,584 2,243,894 1,907,598 1,999,859 1,597,299 1,170,864 16.56%
-
Net Worth 2,777,329 2,632,425 2,138,351 1,792,343 1,502,457 1,077,532 0 -
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 195,319 228,856 166,108 50,739 153,021 - - -
Div Payout % 66.91% 61.58% 50.06% 9.56% 52.23% - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 2,777,329 2,632,425 2,138,351 1,792,343 1,502,457 1,077,532 0 -
NOSH 1,084,894 1,087,778 1,090,995 1,024,196 1,015,173 970,750 74,871 56.07%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 15.03% 19.88% 20.75% 28.81% 20.62% 26.80% 16.83% -
ROE 10.51% 14.12% 15.52% 29.62% 19.50% 37.46% 0.00% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 318.79 306.30 259.52 261.62 248.17 224.78 1,880.37 -25.58%
EPS 26.91 34.16 30.41 51.84 28.86 41.59 172.82 -26.63%
DPS 18.00 21.00 15.23 5.00 15.00 0.00 0.00 -
NAPS 2.56 2.42 1.96 1.75 1.48 1.11 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,024,196
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 299.88 288.89 245.49 232.33 218.44 189.20 122.07 16.14%
EPS 25.31 32.22 28.77 46.03 25.40 35.00 11.22 14.50%
DPS 16.94 19.84 14.40 4.40 13.27 0.00 0.00 -
NAPS 2.4081 2.2824 1.8541 1.5541 1.3027 0.9343 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 4.70 5.37 5.70 5.84 3.72 6.19 5.47 -
P/RPS 1.47 1.75 2.20 2.23 1.50 2.75 0.29 31.03%
P/EPS 17.47 15.72 18.74 11.27 12.89 14.88 3.17 32.86%
EY 5.72 6.36 5.34 8.88 7.76 6.72 31.59 -24.76%
DY 3.83 3.91 2.67 0.86 4.03 0.00 0.00 -
P/NAPS 1.84 2.22 2.91 3.34 2.51 5.58 0.00 -
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 27/05/13 22/05/12 25/05/11 24/05/10 27/05/09 28/05/08 21/05/07 -
Price 3.80 4.69 5.81 5.10 4.69 6.34 5.54 -
P/RPS 1.19 1.53 2.24 1.95 1.89 2.82 0.29 26.50%
P/EPS 14.12 13.73 19.10 9.84 16.25 15.25 3.21 27.97%
EY 7.08 7.28 5.23 10.16 6.15 6.56 31.20 -21.88%
DY 4.74 4.48 2.62 0.98 3.20 0.00 0.00 -
P/NAPS 1.48 1.94 2.96 2.91 3.17 5.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment