[PARKSON] QoQ Quarter Result on 31-Mar-2011 [#3]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
25-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- 12.12%
YoY- 26.0%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 911,182 791,631 710,892 801,325 756,380 656,485 617,176 29.56%
PBT 240,043 210,264 185,652 246,258 204,997 168,360 151,939 35.53%
Tax -53,429 -55,095 -51,950 -61,370 -47,315 -38,010 -37,387 26.79%
NP 186,614 155,169 133,702 184,888 157,682 130,350 114,552 38.32%
-
NP to SH 105,723 90,289 73,242 105,172 93,800 76,190 56,639 51.42%
-
Tax Rate 22.26% 26.20% 27.98% 24.92% 23.08% 22.58% 24.61% -
Total Cost 724,568 636,462 577,190 616,437 598,698 526,135 502,624 27.52%
-
Net Worth 2,599,567 2,453,505 2,181,787 2,138,351 2,044,775 2,061,734 1,874,275 24.29%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - 109,044 54,544 - - 104,656 61,451 -
Div Payout % - 120.77% 74.47% - - 137.36% 108.50% -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 2,599,567 2,453,505 2,181,787 2,138,351 2,044,775 2,061,734 1,874,275 24.29%
NOSH 1,087,685 1,090,446 1,090,893 1,090,995 1,081,891 1,046,565 1,024,194 4.07%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 20.48% 19.60% 18.81% 23.07% 20.85% 19.86% 18.56% -
ROE 4.07% 3.68% 3.36% 4.92% 4.59% 3.70% 3.02% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 83.77 72.60 65.17 73.45 69.91 62.73 60.26 24.48%
EPS 9.72 8.28 6.72 9.64 8.67 7.28 5.53 45.49%
DPS 0.00 10.00 5.00 0.00 0.00 10.00 6.00 -
NAPS 2.39 2.25 2.00 1.96 1.89 1.97 1.83 19.42%
Adjusted Per Share Value based on latest NOSH - 1,090,995
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 79.00 68.64 61.64 69.48 65.58 56.92 53.51 29.56%
EPS 9.17 7.83 6.35 9.12 8.13 6.61 4.91 51.48%
DPS 0.00 9.45 4.73 0.00 0.00 9.07 5.33 -
NAPS 2.254 2.1273 1.8917 1.8541 1.7729 1.7876 1.6251 24.29%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 5.66 5.68 6.02 5.70 5.39 5.76 5.40 -
P/RPS 6.76 7.82 9.24 7.76 7.71 9.18 8.96 -17.08%
P/EPS 58.23 68.60 89.66 59.13 62.17 79.12 97.65 -29.08%
EY 1.72 1.46 1.12 1.69 1.61 1.26 1.02 41.53%
DY 0.00 1.76 0.83 0.00 0.00 1.74 1.11 -
P/NAPS 2.37 2.52 3.01 2.91 2.85 2.92 2.95 -13.54%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 27/02/12 23/11/11 23/08/11 25/05/11 22/02/11 15/11/10 24/08/10 -
Price 5.58 5.65 5.60 5.81 5.46 5.70 5.44 -
P/RPS 6.66 7.78 8.59 7.91 7.81 9.09 9.03 -18.32%
P/EPS 57.41 68.24 83.41 60.27 62.98 78.30 98.37 -30.09%
EY 1.74 1.47 1.20 1.66 1.59 1.28 1.02 42.62%
DY 0.00 1.77 0.89 0.00 0.00 1.75 1.10 -
P/NAPS 2.33 2.51 2.80 2.96 2.89 2.89 2.97 -14.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment