[MUHIBAH] YoY TTM Result on 30-Jun-2000 [#2]

Announcement Date
20-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -101.0%
YoY--%
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 633,738 570,541 531,853 590,757 2.36%
PBT 21,262 14,972 -28,105 -4,551 -
Tax -13,581 -14,925 28,978 13,105 -
NP 7,681 47 873 8,554 -3.52%
-
NP to SH 7,681 1,492 -32,300 -80 -
-
Tax Rate 63.87% 99.69% - - -
Total Cost 626,057 570,494 530,980 582,203 2.45%
-
Net Worth 347,600 202,962 200,559 218,236 16.78%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 2,862 2,855 - 2,449 5.33%
Div Payout % 37.26% 191.42% - 0.00% -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 347,600 202,962 200,559 218,236 16.78%
NOSH 219,999 142,931 143,257 142,071 15.69%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 1.21% 0.01% 0.16% 1.45% -
ROE 2.21% 0.74% -16.10% -0.04% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 288.06 399.17 371.26 415.82 -11.51%
EPS 3.49 1.04 -22.55 -0.06 -
DPS 1.30 2.00 0.00 1.72 -8.90%
NAPS 1.58 1.42 1.40 1.5361 0.94%
Adjusted Per Share Value based on latest NOSH - 142,071
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 86.84 78.18 72.88 80.95 2.36%
EPS 1.05 0.20 -4.43 -0.01 -
DPS 0.39 0.39 0.00 0.34 4.67%
NAPS 0.4763 0.2781 0.2748 0.2991 16.77%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.38 0.51 0.49 0.95 -
P/RPS 0.13 0.13 0.13 0.23 -17.31%
P/EPS 10.88 48.86 -2.17 -1,687.10 -
EY 9.19 2.05 -46.01 -0.06 -
DY 3.42 3.92 0.00 1.82 23.40%
P/NAPS 0.24 0.36 0.35 0.62 -27.12%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 20/08/03 29/08/02 30/08/01 20/09/00 -
Price 0.44 0.50 0.51 0.84 -
P/RPS 0.15 0.13 0.14 0.20 -9.14%
P/EPS 12.60 47.90 -2.26 -1,491.75 -
EY 7.93 2.09 -44.21 -0.07 -
DY 2.96 4.00 0.00 2.05 13.02%
P/NAPS 0.28 0.35 0.36 0.55 -20.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment