[MUHIBAH] YoY TTM Result on 30-Sep-2006 [#3]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -1.67%
YoY- 71.23%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
TTM Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 2,277,051 1,737,317 1,316,105 1,021,161 1,036,691 928,045 679,024 22.32%
PBT 16,420 115,396 82,271 65,807 46,164 43,967 29,062 -9.06%
Tax -19,985 -19,308 -13,471 -13,092 -16,331 -30,949 -14,387 5.62%
NP -3,565 96,088 68,800 52,715 29,833 13,018 14,675 -
-
NP to SH -15,244 76,719 59,566 35,790 20,902 13,018 14,675 -
-
Tax Rate 121.71% 16.73% 16.37% 19.89% 35.38% 70.39% 49.50% -
Total Cost 2,280,616 1,641,229 1,247,305 968,446 1,006,858 915,027 664,349 22.79%
-
Net Worth 541,405 435,821 301,592 308,611 261,553 237,039 143,001 24.81%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div 9,776 17,195 5,615 5,779 4,333 - 2,862 22.69%
Div Payout % 0.00% 22.41% 9.43% 16.15% 20.73% - 19.50% -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 541,405 435,821 301,592 308,611 261,553 237,039 143,001 24.81%
NOSH 381,271 385,682 150,796 146,958 144,504 143,660 143,001 17.73%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin -0.16% 5.53% 5.23% 5.16% 2.88% 1.40% 2.16% -
ROE -2.82% 17.60% 19.75% 11.60% 7.99% 5.49% 10.26% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 597.23 450.45 872.77 694.87 717.41 646.00 474.84 3.89%
EPS -4.00 19.89 39.50 24.35 14.46 9.06 10.26 -
DPS 2.56 4.50 3.75 4.00 3.00 0.00 2.00 4.19%
NAPS 1.42 1.13 2.00 2.10 1.81 1.65 1.00 6.01%
Adjusted Per Share Value based on latest NOSH - 146,958
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 312.03 238.07 180.35 139.93 142.06 127.17 93.05 22.32%
EPS -2.09 10.51 8.16 4.90 2.86 1.78 2.01 -
DPS 1.34 2.36 0.77 0.79 0.59 0.00 0.39 22.81%
NAPS 0.7419 0.5972 0.4133 0.4229 0.3584 0.3248 0.196 24.81%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 1.28 1.46 4.60 1.07 0.38 0.49 0.52 -
P/RPS 0.21 0.32 0.53 0.15 0.05 0.08 0.11 11.36%
P/EPS -32.01 7.34 11.65 4.39 2.63 5.41 5.07 -
EY -3.12 13.62 8.59 22.76 38.06 18.49 19.73 -
DY 2.00 3.08 0.82 3.74 7.89 0.00 3.85 -10.33%
P/NAPS 0.90 1.29 2.30 0.51 0.21 0.30 0.52 9.56%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/11/09 27/11/08 30/11/07 29/11/06 29/11/05 25/11/04 21/11/03 -
Price 1.03 1.01 3.44 1.17 0.35 0.50 0.56 -
P/RPS 0.17 0.22 0.39 0.17 0.05 0.08 0.12 5.97%
P/EPS -25.76 5.08 8.71 4.80 2.42 5.52 5.46 -
EY -3.88 19.69 11.48 20.82 41.33 18.12 18.33 -
DY 2.49 4.46 1.09 3.42 8.57 0.00 3.57 -5.82%
P/NAPS 0.73 0.89 1.72 0.56 0.19 0.30 0.56 4.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment