[MUHIBAH] QoQ Cumulative Quarter Result on 30-Sep-2006 [#3]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 20.17%
YoY- 63.53%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Cumulative Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 600,176 252,817 1,086,414 773,750 515,404 295,102 970,740 -27.48%
PBT 47,518 19,275 65,091 51,950 31,748 11,329 45,737 2.58%
Tax -8,540 -2,605 -17,260 -12,504 -3,206 -447 -2,691 116.41%
NP 38,978 16,670 47,831 39,446 28,542 10,882 43,046 -6.42%
-
NP to SH 32,620 14,632 33,800 25,040 20,837 9,697 26,061 16.19%
-
Tax Rate 17.97% 13.51% 26.52% 24.07% 10.10% 3.95% 5.88% -
Total Cost 561,198 236,147 1,038,583 734,304 486,862 284,220 927,694 -28.53%
-
Net Worth 353,133 335,129 126,879 308,229 306,811 309,263 287,639 14.69%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - 5,532 - - - 5,781 -
Div Payout % - - 16.37% - - - 22.19% -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 353,133 335,129 126,879 308,229 306,811 309,263 287,639 14.69%
NOSH 149,633 149,611 147,533 146,776 145,408 144,515 144,542 2.34%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 6.49% 6.59% 4.40% 5.10% 5.54% 3.69% 4.43% -
ROE 9.24% 4.37% 26.64% 8.12% 6.79% 3.14% 9.06% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 401.10 168.98 736.38 527.16 354.45 204.20 671.60 -29.14%
EPS 21.80 9.78 9.17 17.06 14.33 6.71 18.03 13.53%
DPS 0.00 0.00 3.75 0.00 0.00 0.00 4.00 -
NAPS 2.36 2.24 0.86 2.10 2.11 2.14 1.99 12.07%
Adjusted Per Share Value based on latest NOSH - 146,958
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 82.24 34.64 148.88 106.03 70.63 40.44 133.02 -27.49%
EPS 4.47 2.01 4.63 3.43 2.86 1.33 3.57 16.21%
DPS 0.00 0.00 0.76 0.00 0.00 0.00 0.79 -
NAPS 0.4839 0.4592 0.1739 0.4224 0.4204 0.4238 0.3942 14.68%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 3.40 2.65 1.30 1.07 0.64 0.58 0.35 -
P/RPS 0.85 1.57 0.18 0.20 0.18 0.28 0.05 564.58%
P/EPS 15.60 27.10 5.67 6.27 4.47 8.64 1.94 302.90%
EY 6.41 3.69 17.62 15.94 22.39 11.57 51.51 -75.16%
DY 0.00 0.00 2.88 0.00 0.00 0.00 11.43 -
P/NAPS 1.44 1.18 1.51 0.51 0.30 0.27 0.18 301.52%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/08/07 29/05/07 28/02/07 29/11/06 24/08/06 30/05/06 28/02/06 -
Price 4.10 3.80 2.00 1.17 0.75 0.70 0.37 -
P/RPS 1.02 2.25 0.27 0.22 0.21 0.34 0.06 564.58%
P/EPS 18.81 38.85 8.73 6.86 5.23 10.43 2.05 340.06%
EY 5.32 2.57 11.46 14.58 19.11 9.59 48.73 -77.24%
DY 0.00 0.00 1.88 0.00 0.00 0.00 10.81 -
P/NAPS 1.74 1.70 2.33 0.56 0.36 0.33 0.19 339.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment