[MUHIBAH] QoQ Quarter Result on 30-Sep-2006 [#3]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -62.27%
YoY- -12.66%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 347,358 252,817 312,663 258,346 220,302 295,102 247,411 25.46%
PBT 28,243 19,275 13,140 20,202 20,419 11,329 13,857 60.96%
Tax -5,935 -2,605 -4,755 -9,298 -2,758 -447 -589 368.49%
NP 22,308 16,670 8,385 10,904 17,661 10,882 13,268 41.53%
-
NP to SH 17,988 14,632 8,760 4,203 11,141 9,697 10,749 41.08%
-
Tax Rate 21.01% 13.51% 36.19% 46.03% 13.51% 3.95% 4.25% -
Total Cost 325,050 236,147 304,278 247,442 202,641 284,220 234,143 24.52%
-
Net Worth 353,175 335,129 299,487 308,611 306,886 309,263 310,622 8.96%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - 5,615 - - - 5,779 -
Div Payout % - - 64.10% - - - 53.76% -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 353,175 335,129 299,487 308,611 306,886 309,263 310,622 8.96%
NOSH 149,650 149,611 149,743 146,958 145,443 144,515 144,475 2.38%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 6.42% 6.59% 2.68% 4.22% 8.02% 3.69% 5.36% -
ROE 5.09% 4.37% 2.93% 1.36% 3.63% 3.14% 3.46% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 232.11 168.98 208.80 175.80 151.47 204.20 171.25 22.54%
EPS 12.02 9.78 2.34 2.86 7.66 6.71 7.44 37.80%
DPS 0.00 0.00 3.75 0.00 0.00 0.00 4.00 -
NAPS 2.36 2.24 2.00 2.10 2.11 2.14 2.15 6.42%
Adjusted Per Share Value based on latest NOSH - 146,958
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 47.60 34.64 42.85 35.40 30.19 40.44 33.90 25.47%
EPS 2.46 2.01 1.20 0.58 1.53 1.33 1.47 41.08%
DPS 0.00 0.00 0.77 0.00 0.00 0.00 0.79 -
NAPS 0.484 0.4592 0.4104 0.4229 0.4205 0.4238 0.4257 8.95%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 3.40 2.65 1.30 1.07 0.64 0.58 0.35 -
P/RPS 1.46 1.57 0.62 0.61 0.42 0.28 0.20 277.68%
P/EPS 28.29 27.10 22.22 37.41 8.36 8.64 4.70 231.98%
EY 3.54 3.69 4.50 2.67 11.97 11.57 21.26 -69.83%
DY 0.00 0.00 2.88 0.00 0.00 0.00 11.43 -
P/NAPS 1.44 1.18 0.65 0.51 0.30 0.27 0.16 334.41%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/08/07 29/05/07 28/02/07 29/11/06 24/08/06 30/05/06 28/02/06 -
Price 4.10 3.80 2.00 1.17 0.75 0.70 0.37 -
P/RPS 1.77 2.25 0.96 0.67 0.50 0.34 0.22 303.04%
P/EPS 34.11 38.85 34.19 40.91 9.79 10.43 4.97 262.42%
EY 2.93 2.57 2.93 2.44 10.21 9.59 20.11 -72.40%
DY 0.00 0.00 1.88 0.00 0.00 0.00 10.81 -
P/NAPS 1.74 1.70 1.00 0.56 0.36 0.33 0.17 373.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment