[MUHIBAH] YoY TTM Result on 30-Sep-2012 [#3]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
29-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 3.58%
YoY- 18.68%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
TTM Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 1,811,530 1,904,343 2,269,061 2,219,920 2,037,053 1,842,297 2,277,051 -3.73%
PBT 167,519 148,501 -37,416 120,070 85,327 64,750 16,420 47.24%
Tax -31,289 -29,768 -23,687 -19,739 -12,725 -30,135 -19,985 7.75%
NP 136,230 118,733 -61,103 100,331 72,602 34,615 -3,565 -
-
NP to SH 85,698 87,101 -85,310 67,679 57,026 17,097 -15,244 -
-
Tax Rate 18.68% 20.05% - 16.44% 14.91% 46.54% 121.71% -
Total Cost 1,675,300 1,785,610 2,330,164 2,119,589 1,964,451 1,807,682 2,280,616 -5.00%
-
Net Worth 852,941 602,163 525,403 552,200 499,832 336,685 541,405 7.86%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div 17,182 18,885 10,162 20,290 13,880 9,833 9,776 9.85%
Div Payout % 20.05% 21.68% 0.00% 29.98% 24.34% 57.52% 0.00% -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 852,941 602,163 525,403 552,200 499,832 336,685 541,405 7.86%
NOSH 495,896 424,058 413,703 406,029 406,368 396,100 381,271 4.47%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 7.52% 6.23% -2.69% 4.52% 3.56% 1.88% -0.16% -
ROE 10.05% 14.46% -16.24% 12.26% 11.41% 5.08% -2.82% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 365.30 449.08 548.47 546.74 501.28 465.11 597.23 -7.86%
EPS 17.28 20.54 -20.62 16.67 14.03 4.32 -4.00 -
DPS 3.47 4.50 2.50 5.00 3.42 2.50 2.56 5.19%
NAPS 1.72 1.42 1.27 1.36 1.23 0.85 1.42 3.24%
Adjusted Per Share Value based on latest NOSH - 406,029
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 248.31 261.03 311.03 304.29 279.22 252.53 312.12 -3.73%
EPS 11.75 11.94 -11.69 9.28 7.82 2.34 -2.09 -
DPS 2.36 2.59 1.39 2.78 1.90 1.35 1.34 9.88%
NAPS 1.1691 0.8254 0.7202 0.7569 0.6851 0.4615 0.7421 7.86%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 2.02 3.11 2.34 0.94 1.01 0.89 1.28 -
P/RPS 0.55 0.69 0.43 0.17 0.20 0.19 0.21 17.39%
P/EPS 11.69 15.14 -11.35 5.64 7.20 20.62 -32.01 -
EY 8.56 6.60 -8.81 17.73 13.89 4.85 -3.12 -
DY 1.72 1.45 1.07 5.32 3.38 2.81 2.00 -2.48%
P/NAPS 1.17 2.19 1.84 0.69 0.82 1.05 0.90 4.46%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 27/11/15 28/11/14 29/11/13 29/11/12 24/11/11 26/11/10 30/11/09 -
Price 2.17 2.32 2.32 0.87 1.07 1.24 1.03 -
P/RPS 0.59 0.52 0.42 0.16 0.21 0.27 0.17 23.03%
P/EPS 12.56 11.30 -11.25 5.22 7.62 28.73 -25.76 -
EY 7.96 8.85 -8.89 19.16 13.12 3.48 -3.88 -
DY 1.60 1.94 1.08 5.75 3.19 2.02 2.49 -7.10%
P/NAPS 1.26 1.63 1.83 0.64 0.87 1.46 0.73 9.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment