[MUHIBAH] YoY TTM Result on 30-Sep-2015 [#3]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 3.24%
YoY- -1.61%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 1,424,532 1,727,528 1,666,403 1,811,530 1,904,343 2,269,061 2,219,920 -7.12%
PBT 244,465 211,815 167,522 167,519 148,501 -37,416 120,070 12.57%
Tax -25,902 -16,960 -8,916 -31,289 -29,768 -23,687 -19,739 4.63%
NP 218,563 194,855 158,606 136,230 118,733 -61,103 100,331 13.84%
-
NP to SH 143,429 127,483 93,208 85,698 87,101 -85,310 67,679 13.32%
-
Tax Rate 10.60% 8.01% 5.32% 18.68% 20.05% - 16.44% -
Total Cost 1,205,969 1,532,673 1,507,797 1,675,300 1,785,610 2,330,164 2,119,589 -8.96%
-
Net Worth 1,121,827 1,018,182 889,696 852,941 602,163 525,403 552,200 12.53%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div 33,623 26,427 26,550 17,182 18,885 10,162 20,290 8.77%
Div Payout % 23.44% 20.73% 28.48% 20.05% 21.68% 0.00% 29.98% -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 1,121,827 1,018,182 889,696 852,941 602,163 525,403 552,200 12.53%
NOSH 483,159 480,274 480,916 495,896 424,058 413,703 406,029 2.93%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 15.34% 11.28% 9.52% 7.52% 6.23% -2.69% 4.52% -
ROE 12.79% 12.52% 10.48% 10.05% 14.46% -16.24% 12.26% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 295.87 359.70 346.51 365.30 449.08 548.47 546.74 -9.72%
EPS 29.79 26.54 19.38 17.28 20.54 -20.62 16.67 10.15%
DPS 7.00 5.50 5.52 3.47 4.50 2.50 5.00 5.76%
NAPS 2.33 2.12 1.85 1.72 1.42 1.27 1.36 9.38%
Adjusted Per Share Value based on latest NOSH - 495,896
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 195.21 236.73 228.35 248.24 260.96 310.94 304.20 -7.12%
EPS 19.65 17.47 12.77 11.74 11.94 -11.69 9.27 13.33%
DPS 4.61 3.62 3.64 2.35 2.59 1.39 2.78 8.79%
NAPS 1.5373 1.3953 1.2192 1.1688 0.8252 0.72 0.7567 12.53%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 3.01 2.75 2.30 2.02 3.11 2.34 0.94 -
P/RPS 1.02 0.76 0.66 0.55 0.69 0.43 0.17 34.78%
P/EPS 10.10 10.36 11.87 11.69 15.14 -11.35 5.64 10.19%
EY 9.90 9.65 8.43 8.56 6.60 -8.81 17.73 -9.25%
DY 2.33 2.00 2.40 1.72 1.45 1.07 5.32 -12.84%
P/NAPS 1.29 1.30 1.24 1.17 2.19 1.84 0.69 10.98%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/11/18 29/11/17 29/11/16 27/11/15 28/11/14 29/11/13 29/11/12 -
Price 2.78 2.84 2.11 2.17 2.32 2.32 0.87 -
P/RPS 0.94 0.79 0.61 0.59 0.52 0.42 0.16 34.31%
P/EPS 9.33 10.70 10.89 12.56 11.30 -11.25 5.22 10.15%
EY 10.72 9.35 9.19 7.96 8.85 -8.89 19.16 -9.22%
DY 2.52 1.94 2.62 1.60 1.94 1.08 5.75 -12.84%
P/NAPS 1.19 1.34 1.14 1.26 1.63 1.83 0.64 10.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment