[CHHB] YoY TTM Result on 30-Jun-2014 [#2]

Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 15.59%
YoY- 1.47%
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 96,962 104,023 202,772 266,565 274,682 211,696 196,744 -11.11%
PBT -41,626 -7,681 2,783 55,100 53,813 16,216 25,469 -
Tax -1,838 1,015 -6,070 -14,522 -11,922 -1,201 -4,560 -14.04%
NP -43,464 -6,666 -3,287 40,578 41,891 15,015 20,909 -
-
NP to SH -40,936 -7,019 -1,777 41,969 41,363 15,670 22,531 -
-
Tax Rate - - 218.11% 26.36% 22.15% 7.41% 17.90% -
Total Cost 140,426 110,689 206,059 225,987 232,791 196,681 175,835 -3.67%
-
Net Worth 777,121 814,777 811,277 815,056 777,742 734,045 721,743 1.23%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 777,121 814,777 811,277 815,056 777,742 734,045 721,743 1.23%
NOSH 275,707 273,837 273,636 275,171 276,491 275,315 275,737 -0.00%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -44.83% -6.41% -1.62% 15.22% 15.25% 7.09% 10.63% -
ROE -5.27% -0.86% -0.22% 5.15% 5.32% 2.13% 3.12% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 35.44 37.99 74.10 96.87 99.35 76.89 71.35 -10.99%
EPS -14.96 -2.56 -0.65 15.25 14.96 5.69 8.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8408 2.9754 2.9648 2.962 2.8129 2.6662 2.6175 1.37%
Adjusted Per Share Value based on latest NOSH - 275,171
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 31.71 34.02 66.31 87.17 89.83 69.23 64.34 -11.11%
EPS -13.39 -2.30 -0.58 13.72 13.53 5.12 7.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5414 2.6645 2.6531 2.6654 2.5434 2.4005 2.3603 1.23%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 1.31 1.10 1.20 1.49 1.16 0.98 1.18 -
P/RPS 3.70 2.90 1.62 1.54 1.17 1.27 1.65 14.39%
P/EPS -8.75 -42.92 -184.79 9.77 7.75 17.22 14.44 -
EY -11.42 -2.33 -0.54 10.24 12.90 5.81 6.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.37 0.40 0.50 0.41 0.37 0.45 0.36%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 24/08/17 29/08/16 07/08/15 27/08/14 21/08/13 15/08/12 22/08/11 -
Price 1.27 1.14 1.09 1.57 1.17 0.96 0.95 -
P/RPS 3.58 3.00 1.47 1.62 1.18 1.25 1.33 17.92%
P/EPS -8.49 -44.48 -167.85 10.29 7.82 16.87 11.63 -
EY -11.78 -2.25 -0.60 9.71 12.79 5.93 8.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.38 0.37 0.53 0.42 0.36 0.36 3.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment