[CHHB] YoY TTM Result on 30-Jun-2020 [#2]

Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -0.87%
YoY- -147.88%
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 50,452 102,386 34,898 69,638 95,180 77,181 96,962 -10.31%
PBT -108,614 15,290 -37,346 -39,147 104,481 -12,085 -41,626 17.32%
Tax -1,354 -4,952 5,973 -4,785 -17,452 -484 -1,838 -4.96%
NP -109,968 10,338 -31,373 -43,932 87,029 -12,569 -43,464 16.72%
-
NP to SH -86,744 9,654 -31,402 -42,310 88,371 -12,367 -40,936 13.32%
-
Tax Rate - 32.39% - - 16.70% - - -
Total Cost 160,420 92,048 66,271 113,570 8,151 89,750 140,426 2.24%
-
Net Worth 722,997 812,969 779,638 809,729 850,325 763,553 777,121 -1.19%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 722,997 812,969 779,638 809,729 850,325 763,553 777,121 -1.19%
NOSH 299,998 299,998 275,707 275,707 275,707 275,707 275,707 1.41%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -217.97% 10.10% -89.90% -63.09% 91.44% -16.29% -44.83% -
ROE -12.00% 1.19% -4.03% -5.23% 10.39% -1.62% -5.27% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 16.82 34.13 12.76 25.46 34.79 28.21 35.44 -11.67%
EPS -28.91 3.22 -11.48 -15.47 32.30 -4.52 -14.96 11.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.41 2.71 2.85 2.96 3.1084 2.7912 2.8408 -2.70%
Adjusted Per Share Value based on latest NOSH - 275,707
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 16.50 33.48 11.41 22.77 31.13 25.24 31.71 -10.31%
EPS -28.37 3.16 -10.27 -13.84 28.90 -4.04 -13.39 13.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3644 2.6586 2.5496 2.648 2.7808 2.497 2.5414 -1.19%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.355 0.68 1.26 0.97 1.49 1.33 1.31 -
P/RPS 2.11 1.99 9.88 3.81 4.28 4.71 3.70 -8.93%
P/EPS -1.23 21.13 -10.98 -6.27 4.61 -29.42 -8.75 -27.88%
EY -81.45 4.73 -9.11 -15.94 21.68 -3.40 -11.42 38.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.25 0.44 0.33 0.48 0.48 0.46 -17.02%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 25/08/23 25/08/22 30/08/21 28/08/20 30/08/19 30/08/18 24/08/17 -
Price 0.32 0.465 1.19 1.09 1.22 1.35 1.27 -
P/RPS 1.90 1.36 9.33 4.28 3.51 4.78 3.58 -10.01%
P/EPS -1.11 14.45 -10.37 -7.05 3.78 -29.86 -8.49 -28.74%
EY -90.36 6.92 -9.65 -14.19 26.48 -3.35 -11.78 40.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.17 0.42 0.37 0.39 0.48 0.45 -18.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment