[CHHB] QoQ TTM Result on 30-Jun-2020 [#2]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -0.87%
YoY- -147.88%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 33,020 36,514 53,625 69,638 82,823 93,080 97,951 -51.53%
PBT -37,824 -41,700 -39,197 -39,147 -39,046 -35,260 -25,234 30.94%
Tax 6,097 6,207 -1,356 -4,785 -5,074 -791 -27,194 -
NP -31,727 -35,493 -40,553 -43,932 -44,120 -36,051 -52,428 -28.43%
-
NP to SH -32,256 -35,106 -38,746 -42,310 -41,943 -34,791 -51,732 -26.99%
-
Tax Rate - - - - - - - -
Total Cost 64,747 72,007 94,178 113,570 126,943 129,131 150,379 -42.95%
-
Net Worth 782,374 787,845 804,258 809,729 815,201 820,672 841,024 -4.70%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 782,374 787,845 804,258 809,729 815,201 820,672 841,024 -4.70%
NOSH 275,707 275,707 275,707 275,707 275,707 275,707 275,707 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -96.08% -97.20% -75.62% -63.09% -53.27% -38.73% -53.52% -
ROE -4.12% -4.46% -4.82% -5.23% -5.15% -4.24% -6.15% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 12.07 13.35 19.60 25.46 30.28 34.03 35.81 -51.53%
EPS -11.79 -12.83 -14.16 -15.47 -15.33 -12.72 -18.91 -26.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.86 2.88 2.94 2.96 2.98 3.00 3.0744 -4.70%
Adjusted Per Share Value based on latest NOSH - 275,707
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 10.80 11.94 17.54 22.77 27.09 30.44 32.03 -51.52%
EPS -10.55 -11.48 -12.67 -13.84 -13.72 -11.38 -16.92 -26.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5585 2.5764 2.6301 2.648 2.6659 2.6838 2.7503 -4.70%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.42 1.26 1.13 0.97 1.04 1.12 1.33 -
P/RPS 11.76 9.44 5.76 3.81 3.44 3.29 3.71 115.63%
P/EPS -12.04 -9.82 -7.98 -6.27 -6.78 -8.81 -7.03 43.09%
EY -8.30 -10.19 -12.53 -15.94 -14.74 -11.36 -14.22 -30.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.44 0.38 0.33 0.35 0.37 0.43 10.56%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/05/21 31/03/21 30/11/20 28/08/20 30/06/20 28/02/20 25/11/19 -
Price 1.37 1.42 1.25 1.09 0.97 1.01 1.23 -
P/RPS 11.35 10.64 6.38 4.28 3.20 2.97 3.44 121.46%
P/EPS -11.62 -11.07 -8.83 -7.05 -6.33 -7.94 -6.50 47.24%
EY -8.61 -9.04 -11.33 -14.19 -15.81 -12.59 -15.37 -32.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.49 0.43 0.37 0.33 0.34 0.40 12.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment