[CHHB] YoY TTM Result on 30-Jun-2021 [#2]

Announcement Date
30-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 2.65%
YoY- 25.78%
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 52,132 50,452 102,386 34,898 69,638 95,180 77,181 -6.32%
PBT -108,859 -108,614 15,290 -37,346 -39,147 104,481 -12,085 44.19%
Tax -1,099 -1,354 -4,952 5,973 -4,785 -17,452 -484 14.63%
NP -109,958 -109,968 10,338 -31,373 -43,932 87,029 -12,569 43.49%
-
NP to SH -111,371 -86,744 9,654 -31,402 -42,310 88,371 -12,367 44.19%
-
Tax Rate - - 32.39% - - 16.70% - -
Total Cost 162,090 160,420 92,048 66,271 113,570 8,151 89,750 10.34%
-
Net Worth 611,282 722,997 812,969 779,638 809,729 850,325 763,553 -3.63%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 611,282 722,997 812,969 779,638 809,729 850,325 763,553 -3.63%
NOSH 299,988 299,998 299,998 275,707 275,707 275,707 275,707 1.41%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -210.92% -217.97% 10.10% -89.90% -63.09% 91.44% -16.29% -
ROE -18.22% -12.00% 1.19% -4.03% -5.23% 10.39% -1.62% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 17.57 16.82 34.13 12.76 25.46 34.79 28.21 -7.58%
EPS -37.53 -28.91 3.22 -11.48 -15.47 32.30 -4.52 42.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.06 2.41 2.71 2.85 2.96 3.1084 2.7912 -4.93%
Adjusted Per Share Value based on latest NOSH - 275,707
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 17.05 16.50 33.48 11.41 22.77 31.13 25.24 -6.32%
EPS -36.42 -28.37 3.16 -10.27 -13.84 28.90 -4.04 44.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.999 2.3644 2.6586 2.5496 2.648 2.7808 2.497 -3.63%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.30 0.355 0.68 1.26 0.97 1.49 1.33 -
P/RPS 1.71 2.11 1.99 9.88 3.81 4.28 4.71 -15.52%
P/EPS -0.80 -1.23 21.13 -10.98 -6.27 4.61 -29.42 -45.13%
EY -125.11 -81.45 4.73 -9.11 -15.94 21.68 -3.40 82.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.15 0.25 0.44 0.33 0.48 0.48 -17.60%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 25/08/23 25/08/22 30/08/21 28/08/20 30/08/19 30/08/18 -
Price 0.255 0.32 0.465 1.19 1.09 1.22 1.35 -
P/RPS 1.45 1.90 1.36 9.33 4.28 3.51 4.78 -18.01%
P/EPS -0.68 -1.11 14.45 -10.37 -7.05 3.78 -29.86 -46.72%
EY -147.18 -90.36 6.92 -9.65 -14.19 26.48 -3.35 87.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.13 0.17 0.42 0.37 0.39 0.48 -20.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment