[CHHB] YoY TTM Result on 30-Sep-2021 [#3]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 76.48%
YoY- 80.94%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 51,804 45,036 97,548 53,625 97,951 75,270 100,387 -10.43%
PBT -104,702 -15,332 -10,116 -39,197 -25,234 112,175 -35,261 19.87%
Tax -1,280 -1,867 2,255 -1,356 -27,194 6,208 -2,812 -12.28%
NP -105,982 -17,199 -7,861 -40,553 -52,428 118,383 -38,073 18.59%
-
NP to SH -82,982 -18,294 -7,385 -38,746 -51,732 118,350 -35,431 15.23%
-
Tax Rate - - - - - -5.53% - -
Total Cost 157,786 62,235 105,409 94,178 150,379 -43,113 138,460 2.20%
-
Net Worth 716,973 795,260 796,052 804,258 841,024 895,161 777,586 -1.34%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 716,973 795,260 796,052 804,258 841,024 895,161 777,586 -1.34%
NOSH 299,988 299,998 275,707 275,707 275,707 275,707 275,707 1.41%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -204.58% -38.19% -8.06% -75.62% -53.52% 157.28% -37.93% -
ROE -11.57% -2.30% -0.93% -4.82% -6.15% 13.22% -4.56% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 17.27 15.18 35.66 19.60 35.81 27.52 36.70 -11.80%
EPS -27.66 -6.17 -2.70 -14.16 -18.91 43.26 -12.95 13.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.39 2.68 2.91 2.94 3.0744 3.2723 2.8425 -2.84%
Adjusted Per Share Value based on latest NOSH - 275,707
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 16.94 14.73 31.90 17.54 32.03 24.62 32.83 -10.43%
EPS -27.14 -5.98 -2.42 -12.67 -16.92 38.70 -11.59 15.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3447 2.6007 2.6033 2.6301 2.7503 2.9274 2.5429 -1.34%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.335 0.355 1.19 1.13 1.33 1.40 1.35 -
P/RPS 1.94 2.34 3.34 5.76 3.71 5.09 3.68 -10.11%
P/EPS -1.21 -5.76 -44.08 -7.98 -7.03 3.24 -10.42 -30.14%
EY -82.57 -17.37 -2.27 -12.53 -14.22 30.90 -9.59 43.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.13 0.41 0.38 0.43 0.43 0.47 -18.27%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/11/23 30/11/22 25/11/21 30/11/20 25/11/19 27/11/18 23/11/17 -
Price 0.315 0.40 1.48 1.25 1.23 1.30 1.31 -
P/RPS 1.82 2.64 4.15 6.38 3.44 4.72 3.57 -10.61%
P/EPS -1.14 -6.49 -54.82 -8.83 -6.50 3.00 -10.11 -30.48%
EY -87.81 -15.41 -1.82 -11.33 -15.37 33.28 -9.89 43.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.15 0.51 0.43 0.40 0.40 0.46 -18.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment