[KPS] YoY TTM Result on 30-Jun-2017 [#2]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 36.95%
YoY- -98.65%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 1,006,723 641,617 466,439 251,577 80,395 139,766 314,420 21.38%
PBT 39,708 -219,805 65,408 17,534 152,857 141,518 294,340 -28.36%
Tax -22,310 -23,394 -7,376 -11,227 -6,752 -34,244 -17,448 4.17%
NP 17,398 -243,199 58,032 6,307 146,105 107,274 276,892 -36.92%
-
NP to SH 15,915 -253,044 53,303 2,120 157,097 105,368 277,590 -37.87%
-
Tax Rate 56.19% - 11.28% 64.03% 4.42% 24.20% 5.93% -
Total Cost 989,325 884,816 408,407 245,270 -65,710 32,492 37,528 72.43%
-
Net Worth 956,545 940,423 1,391,827 1,362,280 1,379,279 1,227,549 1,132,739 -2.77%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - 198,026 22,838 31,187 30,493 19,960 276,434 -
Div Payout % - 0.00% 42.85% 1,471.12% 19.41% 18.94% 99.58% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 956,545 940,423 1,391,827 1,362,280 1,379,279 1,227,549 1,132,739 -2.77%
NOSH 537,385 537,385 537,385 499,004 499,004 499,004 499,004 1.24%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 1.73% -37.90% 12.44% 2.51% 181.73% 76.75% 88.06% -
ROE 1.66% -26.91% 3.83% 0.16% 11.39% 8.58% 24.51% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 187.34 119.40 86.80 50.42 16.09 28.01 63.01 19.89%
EPS 2.96 -47.09 9.92 0.42 31.44 21.12 55.63 -38.64%
DPS 0.00 36.85 4.25 6.25 6.10 4.00 55.16 -
NAPS 1.78 1.75 2.59 2.73 2.76 2.46 2.27 -3.96%
Adjusted Per Share Value based on latest NOSH - 499,004
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 183.09 116.69 84.83 45.75 14.62 25.42 57.18 21.38%
EPS 2.89 -46.02 9.69 0.39 28.57 19.16 50.48 -37.89%
DPS 0.00 36.01 4.15 5.67 5.55 3.63 50.27 -
NAPS 1.7396 1.7103 2.5313 2.4775 2.5084 2.2325 2.0601 -2.77%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.515 0.995 1.68 1.41 1.00 1.41 1.68 -
P/RPS 0.27 0.83 1.94 2.80 6.22 5.03 2.67 -31.72%
P/EPS 17.39 -2.11 16.94 331.88 3.18 6.68 3.02 33.84%
EY 5.75 -47.32 5.90 0.30 31.44 14.98 33.11 -25.28%
DY 0.00 37.04 2.53 4.43 6.10 2.84 32.83 -
P/NAPS 0.29 0.57 0.65 0.52 0.36 0.57 0.74 -14.44%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 29/08/19 29/08/18 29/08/17 25/08/16 27/08/15 28/08/14 -
Price 0.71 0.72 1.67 1.30 1.08 1.19 1.53 -
P/RPS 0.38 0.60 1.92 2.58 6.71 4.25 2.43 -26.57%
P/EPS 23.97 -1.53 16.84 305.99 3.44 5.64 2.75 43.41%
EY 4.17 -65.40 5.94 0.33 29.11 17.74 36.36 -30.27%
DY 0.00 51.18 2.54 4.81 5.65 3.36 36.05 -
P/NAPS 0.40 0.41 0.64 0.48 0.39 0.48 0.67 -8.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment