[KPS] YoY TTM Result on 30-Jun-2019 [#2]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -16.25%
YoY- -574.73%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 1,350,696 1,253,077 1,006,723 641,617 466,439 251,577 80,395 60.00%
PBT 94,747 83,557 39,708 -219,805 65,408 17,534 152,857 -7.65%
Tax -25,657 -21,702 -22,310 -23,394 -7,376 -11,227 -6,752 24.90%
NP 69,090 61,855 17,398 -243,199 58,032 6,307 146,105 -11.72%
-
NP to SH 56,521 55,743 15,915 -253,044 53,303 2,120 157,097 -15.65%
-
Tax Rate 27.08% 25.97% 56.19% - 11.28% 64.03% 4.42% -
Total Cost 1,281,606 1,191,222 989,325 884,816 408,407 245,270 -65,710 -
-
Net Worth 1,042,526 999,536 956,545 940,423 1,391,827 1,362,280 1,379,279 -4.55%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 24,182 13,434 - 198,026 22,838 31,187 30,493 -3.78%
Div Payout % 42.78% 24.10% - 0.00% 42.85% 1,471.12% 19.41% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 1,042,526 999,536 956,545 940,423 1,391,827 1,362,280 1,379,279 -4.55%
NOSH 537,385 537,385 537,385 537,385 537,385 499,004 499,004 1.24%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 5.12% 4.94% 1.73% -37.90% 12.44% 2.51% 181.73% -
ROE 5.42% 5.58% 1.66% -26.91% 3.83% 0.16% 11.39% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 251.35 233.18 187.34 119.40 86.80 50.42 16.09 58.07%
EPS 10.52 10.37 2.96 -47.09 9.92 0.42 31.44 -16.67%
DPS 4.50 2.50 0.00 36.85 4.25 6.25 6.10 -4.94%
NAPS 1.94 1.86 1.78 1.75 2.59 2.73 2.76 -5.70%
Adjusted Per Share Value based on latest NOSH - 537,385
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 245.64 227.89 183.09 116.69 84.83 45.75 14.62 60.00%
EPS 10.28 10.14 2.89 -46.02 9.69 0.39 28.57 -15.65%
DPS 4.40 2.44 0.00 36.01 4.15 5.67 5.55 -3.79%
NAPS 1.896 1.8178 1.7396 1.7103 2.5313 2.4775 2.5084 -4.55%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.69 0.83 0.515 0.995 1.68 1.41 1.00 -
P/RPS 0.27 0.36 0.27 0.83 1.94 2.80 6.22 -40.70%
P/EPS 6.56 8.00 17.39 -2.11 16.94 331.88 3.18 12.82%
EY 15.24 12.50 5.75 -47.32 5.90 0.30 31.44 -11.36%
DY 6.52 3.01 0.00 37.04 2.53 4.43 6.10 1.11%
P/NAPS 0.36 0.45 0.29 0.57 0.65 0.52 0.36 0.00%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 26/08/22 27/08/21 27/08/20 29/08/19 29/08/18 29/08/17 25/08/16 -
Price 0.715 0.775 0.71 0.72 1.67 1.30 1.08 -
P/RPS 0.28 0.33 0.38 0.60 1.92 2.58 6.71 -41.09%
P/EPS 6.80 7.47 23.97 -1.53 16.84 305.99 3.44 12.02%
EY 14.71 13.38 4.17 -65.40 5.94 0.33 29.11 -10.74%
DY 6.29 3.23 0.00 51.18 2.54 4.81 5.65 1.80%
P/NAPS 0.37 0.42 0.40 0.41 0.64 0.48 0.39 -0.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment