[KPS] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -141.58%
YoY- -228.76%
Quarter Report
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 82,419 35,017 12,290 18,692 89,638 19,097 21,982 -1.33%
PBT 16,454 -1,249 -2,509 -3,841 11,004 -8,331 -508 -
Tax -8,221 1,249 2,509 3,841 -1,766 8,331 508 -
NP 8,233 0 0 0 9,238 0 0 -100.00%
-
NP to SH 8,233 -1,215 -2,542 -3,841 9,238 -8,300 -417 -
-
Tax Rate 49.96% - - - 16.05% - - -
Total Cost 74,186 35,017 12,290 18,692 80,400 19,097 21,982 -1.22%
-
Net Worth 158,138 154,636 155,580 152,110 111,754 103,224 110,207 -0.36%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 158,138 154,636 155,580 152,110 111,754 103,224 110,207 -0.36%
NOSH 85,020 84,965 85,016 84,977 60,736 60,014 59,571 -0.36%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 9.99% 0.00% 0.00% 0.00% 10.31% 0.00% 0.00% -
ROE 5.21% -0.79% -1.63% -2.53% 8.27% -8.04% -0.38% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 96.94 41.21 14.46 22.00 147.59 31.82 36.90 -0.97%
EPS 9.69 -1.43 -2.99 -4.52 15.21 -13.83 -0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.86 1.82 1.83 1.79 1.84 1.72 1.85 -0.00%
Adjusted Per Share Value based on latest NOSH - 84,977
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 14.99 6.37 2.24 3.40 16.30 3.47 4.00 -1.33%
EPS 1.50 -0.22 -0.46 -0.70 1.68 -1.51 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2876 0.2812 0.2829 0.2766 0.2032 0.1877 0.2004 -0.36%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.02 1.48 1.85 2.84 0.00 0.00 0.00 -
P/RPS 1.05 3.59 12.80 12.91 0.00 0.00 0.00 -100.00%
P/EPS 10.53 -103.50 -61.87 -62.83 0.00 0.00 0.00 -100.00%
EY 9.49 -0.97 -1.62 -1.59 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.81 1.01 1.59 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 11/04/01 29/11/00 15/09/00 30/05/00 03/07/00 31/12/99 - -
Price 0.90 1.29 1.80 1.90 1.75 0.00 0.00 -
P/RPS 0.93 3.13 12.45 8.64 1.19 0.00 0.00 -100.00%
P/EPS 9.29 -90.21 -60.20 -42.04 11.51 0.00 0.00 -100.00%
EY 10.76 -1.11 -1.66 -2.38 8.69 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.71 0.98 1.06 0.95 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment