[MTDACPI] YoY TTM Result on 30-Sep-2015 [#2]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- -10.01%
YoY- 58.99%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 298,967 222,490 288,614 289,984 330,399 321,516 265,795 1.97%
PBT 7,468 681 1,173 -36,448 -103,529 41,517 -23,601 -
Tax -2,316 -10,442 1,322 -2,289 5,329 -14,496 -3,135 -4.91%
NP 5,152 -9,761 2,495 -38,737 -98,200 27,021 -26,736 -
-
NP to SH 5,536 -10,209 248 -40,059 -97,674 17,069 -28,448 -
-
Tax Rate 31.01% 1,533.33% -112.70% - - 34.92% - -
Total Cost 293,815 232,251 286,119 328,721 428,599 294,495 292,531 0.07%
-
Net Worth 83,158 92,398 99,303 101,699 92,190 175,729 136,500 -7.92%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - 1,950 -
Div Payout % - - - - - - 0.00% -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 83,158 92,398 99,303 101,699 92,190 175,729 136,500 -7.92%
NOSH 231,632 231,632 230,938 225,999 230,476 231,223 195,000 2.90%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 1.72% -4.39% 0.86% -13.36% -29.72% 8.40% -10.06% -
ROE 6.66% -11.05% 0.25% -39.39% -105.95% 9.71% -20.84% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 129.43 96.32 124.97 128.31 143.35 139.05 136.31 -0.85%
EPS 2.40 -4.42 0.11 -17.73 -42.38 7.38 -14.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.36 0.40 0.43 0.45 0.40 0.76 0.70 -10.48%
Adjusted Per Share Value based on latest NOSH - 225,999
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 129.07 96.05 124.60 125.19 142.64 138.80 114.75 1.97%
EPS 2.39 -4.41 0.11 -17.29 -42.17 7.37 -12.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.84 -
NAPS 0.359 0.3989 0.4287 0.4391 0.398 0.7587 0.5893 -7.92%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.175 0.305 0.39 0.225 0.41 0.46 0.36 -
P/RPS 0.14 0.32 0.31 0.18 0.29 0.33 0.26 -9.79%
P/EPS 7.30 -6.90 363.17 -1.27 -0.97 6.23 -2.47 -
EY 13.69 -14.49 0.28 -78.78 -103.36 16.05 -40.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.78 -
P/NAPS 0.49 0.76 0.91 0.50 1.03 0.61 0.51 -0.66%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 29/11/18 28/11/17 24/11/16 27/11/15 28/11/14 28/11/13 21/11/12 -
Price 0.165 0.255 0.31 0.24 0.365 0.515 0.32 -
P/RPS 0.13 0.26 0.25 0.19 0.25 0.37 0.23 -9.06%
P/EPS 6.88 -5.77 288.67 -1.35 -0.86 6.98 -2.19 -
EY 14.52 -17.33 0.35 -73.86 -116.11 14.33 -45.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.13 -
P/NAPS 0.46 0.64 0.72 0.53 0.91 0.68 0.46 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment