[PCCS] YoY TTM Result on 31-Mar-2016 [#4]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -906.21%
YoY- 41.28%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 436,322 528,909 484,353 532,871 357,376 377,859 304,260 6.18%
PBT 27,039 10,458 4,534 -12,502 -16,910 5,369 -4,379 -
Tax -6,202 -5,268 -13,551 -214 -485 -139 -2,559 15.89%
NP 20,837 5,190 -9,017 -12,716 -17,395 5,230 -6,938 -
-
NP to SH 21,267 4,935 -9,236 -10,255 -17,465 4,707 -6,938 -
-
Tax Rate 22.94% 50.37% 298.88% - - 2.59% - -
Total Cost 415,485 523,719 493,370 545,587 374,771 372,629 311,198 4.93%
-
Net Worth 141,631 125,752 86,513 93,059 120,847 103,889 113,511 3.75%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 4,200 - - - - - - -
Div Payout % 19.75% - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 141,631 125,752 86,513 93,059 120,847 103,889 113,511 3.75%
NOSH 210,042 210,042 60,012 57,625 68,438 51,944 59,970 23.22%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 4.78% 0.98% -1.86% -2.39% -4.87% 1.38% -2.28% -
ROE 15.02% 3.92% -10.68% -11.02% -14.45% 4.53% -6.11% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 207.73 251.81 807.09 924.71 522.19 727.42 507.35 -13.82%
EPS 10.13 2.35 -15.39 -17.80 -25.52 9.06 -11.57 -
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6743 0.5987 1.4416 1.6149 1.7658 2.00 1.8928 -15.79%
Adjusted Per Share Value based on latest NOSH - 57,625
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 195.70 237.23 217.24 239.00 160.29 169.48 136.47 6.18%
EPS 9.54 2.21 -4.14 -4.60 -7.83 2.11 -3.11 -
DPS 1.88 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6352 0.564 0.388 0.4174 0.542 0.466 0.5091 3.75%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.445 0.24 0.49 0.54 0.505 0.485 0.41 -
P/RPS 0.21 0.10 0.06 0.06 0.10 0.07 0.08 17.44%
P/EPS 4.40 10.21 -3.18 -3.03 -1.98 5.35 -3.54 -
EY 22.75 9.79 -31.41 -32.96 -50.53 18.68 -28.22 -
DY 4.49 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.40 0.34 0.33 0.29 0.24 0.22 20.08%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/05/19 31/05/18 31/05/17 31/05/16 29/05/15 30/05/14 31/05/13 -
Price 0.445 0.245 0.605 0.55 0.44 0.49 0.39 -
P/RPS 0.21 0.10 0.07 0.06 0.08 0.07 0.08 17.44%
P/EPS 4.40 10.43 -3.93 -3.09 -1.72 5.41 -3.37 -
EY 22.75 9.59 -25.44 -32.36 -58.00 18.49 -29.66 -
DY 4.49 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.41 0.42 0.34 0.25 0.25 0.21 21.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment