[MKH] YoY TTM Result on 30-Jun-2018 [#3]

Stock
[MKH] MKH BERHAD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
30-Jun-2018 [#3]
Profit Trend
QoQ- -14.2%
YoY- -59.95%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 984,030 930,653 1,148,014 1,009,193 1,212,274 1,219,397 916,778 1.18%
PBT 142,949 142,725 146,671 117,094 256,333 267,482 139,414 0.41%
Tax -56,465 -62,618 -53,311 -46,894 -83,004 -78,663 -37,323 7.13%
NP 86,484 80,107 93,360 70,200 173,329 188,819 102,091 -2.72%
-
NP to SH 61,735 59,345 77,723 69,999 174,763 179,706 87,514 -5.64%
-
Tax Rate 39.50% 43.87% 36.35% 40.05% 32.38% 29.41% 26.77% -
Total Cost 897,546 850,546 1,054,654 938,993 1,038,945 1,030,578 814,687 1.62%
-
Net Worth 1,686,054 1,645,635 1,618,872 1,531,112 1,388,518 839,043 1,065,269 7.94%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 17,322 23,161 20,529 29,085 29,374 29,358 33,569 -10.43%
Div Payout % 28.06% 39.03% 26.41% 41.55% 16.81% 16.34% 38.36% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 1,686,054 1,645,635 1,618,872 1,531,112 1,388,518 839,043 1,065,269 7.94%
NOSH 586,548 586,548 586,548 586,548 529,969 419,521 419,397 5.74%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 8.79% 8.61% 8.13% 6.96% 14.30% 15.48% 11.14% -
ROE 3.66% 3.61% 4.80% 4.57% 12.59% 21.42% 8.22% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 170.42 161.18 195.72 173.35 228.74 290.66 218.59 -4.06%
EPS 10.69 10.28 13.25 12.02 32.98 42.84 20.87 -10.54%
DPS 3.00 4.00 3.50 5.00 5.54 7.00 8.00 -15.06%
NAPS 2.92 2.85 2.76 2.63 2.62 2.00 2.54 2.34%
Adjusted Per Share Value based on latest NOSH - 586,548
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 167.77 158.67 195.72 172.06 206.68 207.89 156.30 1.18%
EPS 10.53 10.12 13.25 11.93 29.80 30.64 14.92 -5.63%
DPS 2.95 3.95 3.50 4.96 5.01 5.01 5.72 -10.43%
NAPS 2.8745 2.8056 2.76 2.6104 2.3673 1.4305 1.8162 7.94%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.29 1.12 1.24 1.40 2.36 2.55 2.13 -
P/RPS 0.76 0.69 0.63 0.81 1.03 0.88 0.97 -3.98%
P/EPS 12.07 10.90 9.36 11.64 7.16 5.95 10.21 2.82%
EY 8.29 9.18 10.69 8.59 13.97 16.80 9.80 -2.74%
DY 2.33 3.57 2.82 3.57 2.35 2.75 3.76 -7.65%
P/NAPS 0.44 0.39 0.45 0.53 0.90 1.28 0.84 -10.20%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/08/21 26/08/20 23/08/19 29/08/18 25/08/17 25/08/16 26/08/15 -
Price 1.35 1.22 1.14 1.38 2.18 2.89 1.99 -
P/RPS 0.79 0.76 0.58 0.80 0.95 0.99 0.91 -2.32%
P/EPS 12.63 11.87 8.60 11.48 6.61 6.75 9.54 4.78%
EY 7.92 8.42 11.62 8.71 15.13 14.82 10.49 -4.57%
DY 2.22 3.28 3.07 3.62 2.54 2.42 4.02 -9.41%
P/NAPS 0.46 0.43 0.41 0.52 0.83 1.45 0.78 -8.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment