[MKH] YoY TTM Result on 30-Jun-2023 [#3]

Stock
[MKH] MKH BERHAD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
30-Jun-2023 [#3]
Profit Trend
QoQ- -14.2%
YoY- -37.19%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 1,119,030 1,010,238 926,668 984,030 930,653 1,148,014 1,009,193 1.73%
PBT 136,031 109,970 175,956 142,949 142,725 146,671 117,094 2.52%
Tax -42,695 -34,031 -53,748 -56,465 -62,618 -53,311 -46,894 -1.54%
NP 93,336 75,939 122,208 86,484 80,107 93,360 70,200 4.85%
-
NP to SH 73,869 66,473 105,838 61,735 59,345 77,723 69,999 0.90%
-
Tax Rate 31.39% 30.95% 30.55% 39.50% 43.87% 36.35% 40.05% -
Total Cost 1,025,694 934,299 804,460 897,546 850,546 1,054,654 938,993 1.48%
-
Net Worth 1,824,571 1,847,731 1,784,215 1,686,054 1,645,635 1,618,872 1,531,112 2.96%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 23,096 23,096 20,209 17,322 23,161 20,529 29,085 -3.76%
Div Payout % 31.27% 34.75% 19.09% 28.06% 39.03% 26.41% 41.55% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,824,571 1,847,731 1,784,215 1,686,054 1,645,635 1,618,872 1,531,112 2.96%
NOSH 586,548 586,548 586,548 586,548 586,548 586,548 586,548 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 8.34% 7.52% 13.19% 8.79% 8.61% 8.13% 6.96% -
ROE 4.05% 3.60% 5.93% 3.66% 3.61% 4.80% 4.57% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 193.81 174.96 160.49 170.42 161.18 195.72 173.35 1.87%
EPS 12.79 11.51 18.33 10.69 10.28 13.25 12.02 1.03%
DPS 4.00 4.00 3.50 3.00 4.00 3.50 5.00 -3.64%
NAPS 3.16 3.20 3.09 2.92 2.85 2.76 2.63 3.10%
Adjusted Per Share Value based on latest NOSH - 586,548
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 193.55 174.73 160.28 170.20 160.97 198.56 174.55 1.73%
EPS 12.78 11.50 18.31 10.68 10.26 13.44 12.11 0.90%
DPS 3.99 3.99 3.50 3.00 4.01 3.55 5.03 -3.78%
NAPS 3.1558 3.1958 3.086 2.9162 2.8463 2.80 2.6482 2.96%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.32 1.23 1.21 1.29 1.12 1.24 1.40 -
P/RPS 0.68 0.70 0.75 0.76 0.69 0.63 0.81 -2.87%
P/EPS 10.32 10.68 6.60 12.07 10.90 9.36 11.64 -1.98%
EY 9.69 9.36 15.15 8.29 9.18 10.69 8.59 2.02%
DY 3.03 3.25 2.89 2.33 3.57 2.82 3.57 -2.69%
P/NAPS 0.42 0.38 0.39 0.44 0.39 0.45 0.53 -3.79%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 29/08/23 29/08/22 27/08/21 26/08/20 23/08/19 29/08/18 -
Price 1.31 1.39 1.27 1.35 1.22 1.14 1.38 -
P/RPS 0.68 0.79 0.79 0.79 0.76 0.58 0.80 -2.66%
P/EPS 10.24 12.07 6.93 12.63 11.87 8.60 11.48 -1.88%
EY 9.77 8.28 14.43 7.92 8.42 11.62 8.71 1.93%
DY 3.05 2.88 2.76 2.22 3.28 3.07 3.62 -2.81%
P/NAPS 0.41 0.43 0.41 0.46 0.43 0.41 0.52 -3.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment