[INNO] YoY TTM Result on 30-Sep-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 79,484 90,999 137,007 32,209 -0.92%
PBT -29,851 -38,728 -37,219 1,468 -
Tax 0 25,581 38,107 3 -
NP -29,851 -13,147 888 1,471 -
-
NP to SH -29,851 -38,733 -35,237 1,471 -
-
Tax Rate - - - -0.20% -
Total Cost 109,335 104,146 136,119 30,738 -1.29%
-
Net Worth 29,504 37,418 7,369,499 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 29,504 37,418 7,369,499 0 -100.00%
NOSH 101,739 101,130 9,825,999 14,710,000 5.25%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -37.56% -14.45% 0.65% 4.57% -
ROE -101.17% -103.51% -0.48% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 78.13 89.98 1.39 0.22 -5.87%
EPS -29.34 -38.30 -0.36 0.01 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.37 0.75 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 14,710,000
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 16.60 19.00 28.61 6.73 -0.92%
EPS -6.23 -8.09 -7.36 0.31 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0616 0.0781 15.3897 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 0.66 1.47 2.58 0.00 -
P/RPS 0.84 1.63 185.03 0.00 -100.00%
P/EPS -2.25 -3.84 -719.44 0.00 -100.00%
EY -44.46 -26.05 -0.14 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.28 3.97 3.44 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 26/11/02 26/11/01 30/11/00 - -
Price 0.63 1.84 2.38 0.00 -
P/RPS 0.81 2.04 170.69 0.00 -100.00%
P/EPS -2.15 -4.80 -663.67 0.00 -100.00%
EY -46.57 -20.82 -0.15 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 4.97 3.17 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment