[INNO] YoY TTM Result on 30-Sep-2001 [#3]

Stock
[INNO] INNOPRISE PLANTATIONS BERHAD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -9.38%
YoY- -9.92%
Quarter Report
Latest QR
Upcoming QR
INNO's Result
INNO's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/11/99 CAGR
Revenue 107,197 110,217 79,484 90,999 137,007 32,209 64,418 -0.53%
PBT 2,236 3,494 -29,851 -38,728 -37,219 1,468 2,936 0.28%
Tax 10 0 0 25,581 38,107 3 6 -0.53%
NP 2,246 3,494 -29,851 -13,147 888 1,471 2,942 0.28%
-
NP to SH 2,246 3,494 -29,851 -38,733 -35,237 1,471 2,942 0.28%
-
Tax Rate -0.45% 0.00% - - - -0.20% -0.20% -
Total Cost 104,951 106,723 109,335 104,146 136,119 30,738 61,476 -0.56%
-
Net Worth 11,999 10,015 29,504 37,418 7,369,499 0 16,475,200 7.88%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/11/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/11/99 CAGR
Net Worth 11,999 10,015 29,504 37,418 7,369,499 0 16,475,200 7.88%
NOSH 99,999 100,157 101,739 101,130 9,825,999 14,710,000 14,710,000 5.38%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/11/99 CAGR
NP Margin 2.10% 3.17% -37.56% -14.45% 0.65% 4.57% 4.57% -
ROE 18.72% 34.89% -101.17% -103.51% -0.48% 0.00% 0.02% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/11/99 CAGR
RPS 107.20 110.04 78.13 89.98 1.39 0.22 0.44 -5.60%
EPS 2.25 3.49 -29.34 -38.30 -0.36 0.01 0.02 -4.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.10 0.29 0.37 0.75 0.00 1.12 2.37%
Adjusted Per Share Value based on latest NOSH - 101,130
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/11/99 CAGR
RPS 22.39 23.02 16.60 19.00 28.61 6.73 13.45 -0.53%
EPS 0.47 0.73 -6.23 -8.09 -7.36 0.31 0.61 0.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0251 0.0209 0.0616 0.0781 15.3897 0.00 34.4052 7.87%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/11/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.93 0.98 0.66 1.47 2.58 0.00 0.00 -
P/RPS 0.87 0.89 0.84 1.63 185.03 0.00 0.00 -100.00%
P/EPS 41.41 28.09 -2.25 -3.84 -719.44 0.00 0.00 -100.00%
EY 2.42 3.56 -44.46 -26.05 -0.14 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.75 9.80 2.28 3.97 3.44 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/11/99 CAGR
Date 24/11/04 19/11/03 26/11/02 26/11/01 30/11/00 - - -
Price 0.89 1.04 0.63 1.84 2.38 0.00 0.00 -
P/RPS 0.83 0.95 0.81 2.04 170.69 0.00 0.00 -100.00%
P/EPS 39.63 29.81 -2.15 -4.80 -663.67 0.00 0.00 -100.00%
EY 2.52 3.35 -46.57 -20.82 -0.15 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.42 10.40 2.17 4.97 3.17 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment