[ANNJOO] YoY TTM Result on 31-Mar-2005 [#1]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
26-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -13.57%
YoY- 12.74%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 2,172,547 1,634,528 689,373 541,905 465,081 364,351 374,372 34.01%
PBT 293,371 141,179 53,712 83,391 74,556 34,916 25,956 49.75%
Tax -31,732 -12,821 -6,999 -28,767 -26,105 -13,786 -7,637 26.76%
NP 261,639 128,358 46,713 54,624 48,451 21,130 18,319 55.70%
-
NP to SH 267,162 98,377 43,928 54,624 48,451 21,130 18,319 56.24%
-
Tax Rate 10.82% 9.08% 13.03% 34.50% 35.01% 39.48% 29.42% -
Total Cost 1,910,908 1,506,170 642,660 487,281 416,630 343,221 356,053 32.28%
-
Net Worth 952,190 347,974 726,700 462,473 403,167 345,975 337,603 18.84%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div 68,674 45,815 18,948 31,821 30,886 8,807 8,793 40.81%
Div Payout % 25.71% 46.57% 43.14% 58.26% 63.75% 41.68% 48.00% -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 952,190 347,974 726,700 462,473 403,167 345,975 337,603 18.84%
NOSH 517,495 347,974 273,195 265,789 265,241 252,536 251,943 12.73%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 12.04% 7.85% 6.78% 10.08% 10.42% 5.80% 4.89% -
ROE 28.06% 28.27% 6.04% 11.81% 12.02% 6.11% 5.43% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 419.82 469.73 252.34 203.89 175.34 144.28 148.59 18.88%
EPS 51.63 28.27 16.08 20.55 18.27 8.37 7.27 38.60%
DPS 13.27 13.17 7.00 12.00 11.64 3.50 3.49 24.90%
NAPS 1.84 1.00 2.66 1.74 1.52 1.37 1.34 5.42%
Adjusted Per Share Value based on latest NOSH - 265,789
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 302.19 227.35 95.89 75.38 64.69 50.68 52.07 34.01%
EPS 37.16 13.68 6.11 7.60 6.74 2.94 2.55 56.22%
DPS 9.55 6.37 2.64 4.43 4.30 1.23 1.22 40.86%
NAPS 1.3244 0.484 1.0108 0.6433 0.5608 0.4812 0.4696 18.84%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 3.00 2.15 1.00 2.00 1.46 0.89 0.99 -
P/RPS 0.71 0.46 0.40 0.98 0.83 0.62 0.67 0.97%
P/EPS 5.81 7.60 6.22 9.73 7.99 10.64 13.62 -13.22%
EY 17.21 13.15 16.08 10.28 12.51 9.40 7.34 15.24%
DY 4.42 6.12 7.00 6.00 7.98 3.93 3.53 3.81%
P/NAPS 1.63 2.15 0.38 1.15 0.96 0.65 0.74 14.05%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 07/05/08 30/05/07 25/05/06 26/05/05 29/04/04 29/05/03 28/05/02 -
Price 3.78 3.74 1.13 1.66 1.76 1.05 1.07 -
P/RPS 0.90 0.80 0.45 0.81 1.00 0.73 0.72 3.78%
P/EPS 7.32 13.23 7.03 8.08 9.63 12.55 14.72 -10.98%
EY 13.66 7.56 14.23 12.38 10.38 7.97 6.80 12.31%
DY 3.51 3.52 6.19 7.23 6.62 3.33 3.26 1.23%
P/NAPS 2.05 3.74 0.42 0.95 1.16 0.77 0.80 16.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment