[PNEPCB] YoY TTM Result on 31-Mar-2009 [#2]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
31-Mar-2009 [#2]
Profit Trend
QoQ- -169.27%
YoY- -268.26%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 82,918 71,053 59,534 90,182 118,115 98,283 82,972 -0.01%
PBT 2,652 3,684 -6,424 -6,196 3,656 -11,185 -2,576 -
Tax 666 -2,746 -14 -16 36 -5 49 54.42%
NP 3,318 938 -6,438 -6,212 3,692 -11,190 -2,527 -
-
NP to SH 3,318 938 -7,937 -6,212 3,692 -11,190 -2,527 -
-
Tax Rate -25.11% 74.54% - - -0.98% - - -
Total Cost 79,600 70,115 65,972 96,394 114,423 109,473 85,499 -1.18%
-
Net Worth 55,895 150,400 52,586 61,805 61,100 60,074 69,716 -3.61%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 55,895 150,400 52,586 61,805 61,100 60,074 69,716 -3.61%
NOSH 65,759 188,000 65,733 65,750 65,000 67,500 65,770 -0.00%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 4.00% 1.32% -10.81% -6.89% 3.13% -11.39% -3.05% -
ROE 5.94% 0.62% -15.09% -10.05% 6.04% -18.63% -3.62% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 126.09 37.79 90.57 137.16 181.72 145.60 126.15 -0.00%
EPS 5.05 0.50 -12.07 -9.45 5.68 -16.58 -3.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.80 0.80 0.94 0.94 0.89 1.06 -3.60%
Adjusted Per Share Value based on latest NOSH - 65,750
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 14.74 12.63 10.58 16.03 20.99 17.47 14.74 0.00%
EPS 0.59 0.17 -1.41 -1.10 0.66 -1.99 -0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0993 0.2673 0.0934 0.1098 0.1086 0.1068 0.1239 -3.61%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.35 0.40 0.42 0.30 0.38 0.40 0.43 -
P/RPS 0.28 1.06 0.46 0.22 0.21 0.27 0.34 -3.18%
P/EPS 6.94 80.17 -3.48 -3.18 6.69 -2.41 -11.19 -
EY 14.42 1.25 -28.75 -31.49 14.95 -41.44 -8.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.50 0.53 0.32 0.40 0.45 0.41 0.00%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 24/05/12 30/05/11 25/05/10 28/05/09 14/05/08 14/05/07 11/05/06 -
Price 0.28 0.40 0.23 0.40 0.32 0.36 0.47 -
P/RPS 0.22 1.06 0.25 0.29 0.18 0.25 0.37 -8.29%
P/EPS 5.55 80.17 -1.90 -4.23 5.63 -2.17 -12.23 -
EY 18.02 1.25 -52.50 -23.62 17.75 -46.05 -8.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.50 0.29 0.43 0.34 0.40 0.44 -4.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment