[PNEPCB] QoQ TTM Result on 31-Mar-2009 [#2]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
31-Mar-2009 [#2]
Profit Trend
QoQ- -169.27%
YoY- -268.26%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
TTM Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 54,952 58,408 76,731 90,182 101,178 110,031 114,694 -38.68%
PBT -8,305 -8,168 -9,482 -6,196 -2,291 28 3,482 -
Tax -14 -14 -16 -16 -16 -16 36 -
NP -8,319 -8,182 -9,498 -6,212 -2,307 12 3,518 -
-
NP to SH -9,323 -8,182 -9,498 -6,212 -2,307 12 3,518 -
-
Tax Rate - - - - - 57.14% -1.03% -
Total Cost 63,271 66,590 86,229 96,394 103,485 110,019 111,176 -31.25%
-
Net Worth 55,228 57,961 58,574 61,805 65,781 67,043 62,833 -8.21%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 55,228 57,961 58,574 61,805 65,781 67,043 62,833 -8.21%
NOSH 65,747 65,865 65,814 65,750 65,781 65,729 66,140 -0.39%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin -15.14% -14.01% -12.38% -6.89% -2.28% 0.01% 3.07% -
ROE -16.88% -14.12% -16.22% -10.05% -3.51% 0.02% 5.60% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 83.58 88.68 116.59 137.16 153.81 167.40 173.41 -38.44%
EPS -14.18 -12.42 -14.43 -9.45 -3.51 0.02 5.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.88 0.89 0.94 1.00 1.02 0.95 -7.85%
Adjusted Per Share Value based on latest NOSH - 65,750
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 9.77 10.38 13.64 16.03 17.98 19.55 20.38 -38.66%
EPS -1.66 -1.45 -1.69 -1.10 -0.41 0.00 0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0981 0.103 0.1041 0.1098 0.1169 0.1191 0.1117 -8.26%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.30 0.44 0.39 0.30 0.25 0.28 0.13 -
P/RPS 0.36 0.50 0.33 0.22 0.16 0.17 0.07 197.05%
P/EPS -2.12 -3.54 -2.70 -3.18 -7.13 1,533.68 2.44 -
EY -47.27 -28.23 -37.00 -31.49 -14.03 0.07 40.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.50 0.44 0.32 0.25 0.27 0.14 87.37%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 24/11/09 19/08/09 28/05/09 24/02/09 01/12/08 19/08/08 -
Price 0.35 0.40 0.26 0.40 0.50 0.19 0.19 -
P/RPS 0.42 0.45 0.22 0.29 0.33 0.11 0.11 143.69%
P/EPS -2.47 -3.22 -1.80 -4.23 -14.26 1,040.71 3.57 -
EY -40.51 -31.06 -55.51 -23.62 -7.01 0.10 27.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.45 0.29 0.43 0.50 0.19 0.20 63.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment