[LITRAK] YoY TTM Result on 31-Mar-2007 [#4]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
25-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 30.43%
YoY- 27.89%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 310,541 297,541 293,033 255,912 242,966 226,714 212,054 6.56%
PBT 127,328 145,028 142,744 129,780 114,937 88,281 121,352 0.80%
Tax -41,363 -42,889 -37,949 -29,294 -36,363 -32,400 -32,308 4.20%
NP 85,965 102,139 104,795 100,486 78,574 55,881 89,044 -0.58%
-
NP to SH 85,965 102,139 104,795 100,486 78,574 55,881 89,044 -0.58%
-
Tax Rate 32.49% 29.57% 26.59% 22.57% 31.64% 36.70% 26.62% -
Total Cost 224,576 195,402 188,238 155,426 164,392 170,833 123,010 10.54%
-
Net Worth 427,365 420,400 925,063 850,456 894,678 847,775 825,160 -10.38%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 84,704 98,878 83,480 73,229 72,422 24,125 48,201 9.84%
Div Payout % 98.53% 96.81% 79.66% 72.88% 92.17% 43.17% 54.13% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 427,365 420,400 925,063 850,456 894,678 847,775 825,160 -10.38%
NOSH 499,316 497,397 491,062 488,880 483,400 482,980 482,098 0.58%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 27.68% 34.33% 35.76% 39.27% 32.34% 24.65% 41.99% -
ROE 20.12% 24.30% 11.33% 11.82% 8.78% 6.59% 10.79% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 62.19 59.82 59.67 52.35 50.26 46.94 43.99 5.93%
EPS 17.22 20.53 21.34 20.55 16.25 11.57 18.47 -1.16%
DPS 17.00 20.00 17.00 15.00 15.00 5.00 10.00 9.24%
NAPS 0.8559 0.8452 1.8838 1.7396 1.8508 1.7553 1.7116 -10.90%
Adjusted Per Share Value based on latest NOSH - 488,880
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 57.02 54.64 53.81 46.99 44.61 41.63 38.94 6.55%
EPS 15.79 18.75 19.24 18.45 14.43 10.26 16.35 -0.57%
DPS 15.55 18.16 15.33 13.45 13.30 4.43 8.85 9.84%
NAPS 0.7847 0.7719 1.6986 1.5616 1.6428 1.5567 1.5152 -10.38%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 3.05 2.09 3.58 2.98 2.88 2.21 2.75 -
P/RPS 4.90 3.49 6.00 5.69 5.73 4.71 6.25 -3.97%
P/EPS 17.72 10.18 16.78 14.50 17.72 19.10 14.89 2.94%
EY 5.64 9.83 5.96 6.90 5.64 5.24 6.72 -2.87%
DY 5.57 9.57 4.75 5.03 5.21 2.26 3.64 7.34%
P/NAPS 3.56 2.47 1.90 1.71 1.56 1.26 1.61 14.13%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/05/10 21/05/09 28/05/08 25/05/07 25/05/06 30/05/05 27/05/04 -
Price 3.08 2.30 3.74 3.82 2.55 2.35 2.61 -
P/RPS 4.95 3.84 6.27 7.30 5.07 5.01 5.93 -2.96%
P/EPS 17.89 11.20 17.53 18.58 15.69 20.31 14.13 4.00%
EY 5.59 8.93 5.71 5.38 6.37 4.92 7.08 -3.85%
DY 5.52 8.70 4.55 3.93 5.88 2.13 3.83 6.27%
P/NAPS 3.60 2.72 1.99 2.20 1.38 1.34 1.52 15.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment