[CRESNDO] YoY TTM Result on 31-Jul-1999 [#2]

Announcement Date
30-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jul-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 60,724 63,676 77,817 9,049 -1.94%
PBT 18,285 14,542 24,733 4,085 -1.53%
Tax -5,540 -5,189 -6,883 -597 -2.26%
NP 12,745 9,353 17,850 3,488 -1.32%
-
NP to SH 12,745 9,353 17,850 3,488 -1.32%
-
Tax Rate 30.30% 35.68% 27.83% 14.61% -
Total Cost 47,979 54,323 59,967 5,561 -2.19%
-
Net Worth 216,780 216,156 210,521 195,588 -0.10%
Dividend
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div 5,427 5,428 - - -100.00%
Div Payout % 42.59% 58.04% - - -
Equity
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 216,780 216,156 210,521 195,588 -0.10%
NOSH 108,390 108,621 108,516 108,660 0.00%
Ratio Analysis
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin 20.99% 14.69% 22.94% 38.55% -
ROE 5.88% 4.33% 8.48% 1.78% -
Per Share
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 56.02 58.62 71.71 8.33 -1.94%
EPS 11.76 8.61 16.45 3.21 -1.32%
DPS 5.00 5.00 0.00 0.00 -100.00%
NAPS 2.00 1.99 1.94 1.80 -0.10%
Adjusted Per Share Value based on latest NOSH - 108,660
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 7.22 7.57 9.25 1.08 -1.93%
EPS 1.51 1.11 2.12 0.41 -1.33%
DPS 0.65 0.65 0.00 0.00 -100.00%
NAPS 0.2576 0.2569 0.2502 0.2325 -0.10%
Price Multiplier on Financial Quarter End Date
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 31/07/02 31/07/01 31/07/00 - -
Price 1.03 1.28 1.80 0.00 -
P/RPS 1.84 2.18 2.51 0.00 -100.00%
P/EPS 8.76 14.87 10.94 0.00 -100.00%
EY 11.42 6.73 9.14 0.00 -100.00%
DY 4.85 3.91 0.00 0.00 -100.00%
P/NAPS 0.52 0.64 0.93 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 26/09/02 28/09/01 26/09/00 - -
Price 0.98 0.90 1.42 0.00 -
P/RPS 1.75 1.54 1.98 0.00 -100.00%
P/EPS 8.33 10.45 8.63 0.00 -100.00%
EY 12.00 9.57 11.58 0.00 -100.00%
DY 5.10 5.56 0.00 0.00 -100.00%
P/NAPS 0.49 0.45 0.73 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment