[CRESNDO] YoY Annualized Quarter Result on 31-Jul-1999 [#2]

Announcement Date
30-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jul-1999 [#2]
Profit Trend
QoQ--%
YoY- -7.65%
View:
Show?
Annualized Quarter Result
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 62,412 65,182 57,556 26,244 38,554 -0.50%
PBT 17,630 16,554 16,854 10,832 15,010 -0.16%
Tax -3,686 -5,418 -5,430 -1,800 -5,230 0.36%
NP 13,944 11,136 11,424 9,032 9,780 -0.36%
-
NP to SH 13,944 11,136 11,424 9,032 9,780 -0.36%
-
Tax Rate 20.91% 32.73% 32.22% 16.62% 34.84% -
Total Cost 48,468 54,046 46,132 17,212 28,774 -0.54%
-
Net Worth 226,617 215,990 210,670 195,403 0 -100.00%
Dividend
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 226,617 215,990 210,670 195,403 0 -100.00%
NOSH 108,429 108,538 108,593 108,557 108,425 -0.00%
Ratio Analysis
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 22.34% 17.08% 19.85% 34.42% 25.37% -
ROE 6.15% 5.16% 5.42% 4.62% 0.00% -
Per Share
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 57.56 60.05 53.00 24.18 35.56 -0.50%
EPS 12.86 10.26 10.52 8.32 9.02 -0.36%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.09 1.99 1.94 1.80 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 108,660
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 7.42 7.75 6.84 3.12 4.58 -0.50%
EPS 1.66 1.32 1.36 1.07 1.16 -0.37%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2693 0.2567 0.2504 0.2322 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 31/07/02 31/07/01 31/07/00 - - -
Price 1.03 1.28 1.80 0.00 0.00 -
P/RPS 1.79 2.13 3.40 0.00 0.00 -100.00%
P/EPS 8.01 12.48 17.11 0.00 0.00 -100.00%
EY 12.49 8.02 5.84 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.64 0.93 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 26/09/02 28/09/01 26/09/00 30/09/99 - -
Price 0.98 0.90 1.42 0.00 0.00 -
P/RPS 1.70 1.50 2.68 0.00 0.00 -100.00%
P/EPS 7.62 8.77 13.50 0.00 0.00 -100.00%
EY 13.12 11.40 7.41 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.45 0.73 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment