[YTLPOWR] YoY TTM Result on 30-Jun-2000 [#4]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 30.55%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 3,139,377 1,503,782 1,319,512 1,231,892 0 -100.00%
PBT 746,967 646,645 608,202 536,874 0 -100.00%
Tax -182,816 -160,724 -169,010 -153,525 0 -100.00%
NP 564,151 485,921 439,192 383,349 0 -100.00%
-
NP to SH 564,151 485,921 439,192 383,349 0 -100.00%
-
Tax Rate 24.47% 24.86% 27.79% 28.60% - -
Total Cost 2,575,226 1,017,861 880,320 848,543 0 -100.00%
-
Net Worth 2,260,351 4,732,764 3,984,312 3,680,541 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 452,070 452,896 223,837 228,605 - -100.00%
Div Payout % 80.13% 93.20% 50.97% 59.63% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 2,260,351 4,732,764 3,984,312 3,680,541 0 -100.00%
NOSH 2,260,351 2,264,480 2,238,377 2,286,050 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 17.97% 32.31% 33.28% 31.12% 0.00% -
ROE 24.96% 10.27% 11.02% 10.42% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 138.89 66.41 58.95 53.89 0.00 -100.00%
EPS 24.96 21.46 19.62 16.77 0.00 -100.00%
DPS 20.00 20.00 10.00 10.00 0.00 -100.00%
NAPS 1.00 2.09 1.78 1.61 1.97 0.70%
Adjusted Per Share Value based on latest NOSH - 2,286,050
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 37.97 18.19 15.96 14.90 0.00 -100.00%
EPS 6.82 5.88 5.31 4.64 0.00 -100.00%
DPS 5.47 5.48 2.71 2.77 0.00 -100.00%
NAPS 0.2734 0.5725 0.4819 0.4452 1.97 2.07%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 2.99 2.83 2.68 2.22 0.00 -
P/RPS 2.15 4.26 4.55 4.12 0.00 -100.00%
P/EPS 11.98 13.19 13.66 13.24 0.00 -100.00%
EY 8.35 7.58 7.32 7.55 0.00 -100.00%
DY 6.69 7.07 3.73 4.50 0.00 -100.00%
P/NAPS 2.99 1.35 1.51 1.38 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/08/03 29/08/02 30/08/01 29/08/00 - -
Price 3.30 2.56 2.62 2.37 0.00 -
P/RPS 2.38 3.85 4.44 4.40 0.00 -100.00%
P/EPS 13.22 11.93 13.35 14.13 0.00 -100.00%
EY 7.56 8.38 7.49 7.08 0.00 -100.00%
DY 6.06 7.81 3.82 4.22 0.00 -100.00%
P/NAPS 3.30 1.22 1.47 1.47 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment