[YTLPOWR] QoQ Cumulative Quarter Result on 30-Jun-2000 [#4]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 30.55%
YoY- -35.77%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 992,168 659,235 344,400 1,231,893 931,603 605,000 302,242 -1.19%
PBT 455,650 311,632 164,787 536,874 408,513 272,659 128,575 -1.27%
Tax -125,405 -85,626 -46,487 -153,526 -114,879 -76,766 -35,769 -1.26%
NP 330,245 226,006 118,300 383,348 293,634 195,893 92,806 -1.27%
-
NP to SH 330,245 226,006 118,300 383,348 293,634 195,893 92,806 -1.27%
-
Tax Rate 27.52% 27.48% 28.21% 28.60% 28.12% 28.15% 27.82% -
Total Cost 661,923 433,229 226,100 848,545 637,969 409,107 209,436 -1.16%
-
Net Worth 3,898,568 4,078,132 4,095,879 3,683,743 4,005,140 3,959,052 3,872,645 -0.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - 228,803 - - - -
Div Payout % - - - 59.69% - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 3,898,568 4,078,132 4,095,879 3,683,743 4,005,140 3,959,052 3,872,645 -0.00%
NOSH 2,266,609 2,278,286 2,288,201 2,288,039 2,288,651 2,288,469 2,291,506 0.01%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 33.29% 34.28% 34.35% 31.12% 31.52% 32.38% 30.71% -
ROE 8.47% 5.54% 2.89% 10.41% 7.33% 4.95% 2.40% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 43.77 28.94 15.05 53.84 40.71 26.44 13.19 -1.20%
EPS 14.57 9.92 5.17 16.75 12.83 8.56 4.05 -1.29%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 1.72 1.79 1.79 1.61 1.75 1.73 1.69 -0.01%
Adjusted Per Share Value based on latest NOSH - 2,286,050
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 12.00 7.97 4.17 14.90 11.27 7.32 3.66 -1.19%
EPS 3.99 2.73 1.43 4.64 3.55 2.37 1.12 -1.28%
DPS 0.00 0.00 0.00 2.77 0.00 0.00 0.00 -
NAPS 0.4716 0.4933 0.4954 0.4456 0.4845 0.4789 0.4684 -0.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 2.40 2.81 2.36 2.22 3.18 0.00 0.00 -
P/RPS 5.48 9.71 15.68 4.12 7.81 0.00 0.00 -100.00%
P/EPS 16.47 28.33 45.65 13.25 24.79 0.00 0.00 -100.00%
EY 6.07 3.53 2.19 7.55 4.03 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 4.50 0.00 0.00 0.00 -
P/NAPS 1.40 1.57 1.32 1.38 1.82 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 25/05/01 27/02/01 29/11/00 29/08/00 30/05/00 25/02/00 26/11/99 -
Price 2.80 2.79 2.96 2.37 2.63 3.30 0.00 -
P/RPS 6.40 9.64 19.67 4.40 6.46 12.48 0.00 -100.00%
P/EPS 19.22 28.13 57.25 14.15 20.50 38.55 0.00 -100.00%
EY 5.20 3.56 1.75 7.07 4.88 2.59 0.00 -100.00%
DY 0.00 0.00 0.00 4.22 0.00 0.00 0.00 -
P/NAPS 1.63 1.56 1.65 1.47 1.50 1.91 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment