[JKGLAND] YoY TTM Result on 30-Apr-2017 [#1]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
22-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
30-Apr-2017 [#1]
Profit Trend
QoQ- -34.02%
YoY- -72.65%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
TTM Result
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Revenue 175,879 94,871 70,428 51,822 53,891 69,367 55,099 21.32%
PBT 26,003 2,606 11,430 10,417 26,875 32,774 28,980 -1.78%
Tax -8,335 -329 -3,508 -4,041 -5,126 -7,505 -7,757 1.20%
NP 17,668 2,277 7,922 6,376 21,749 25,269 21,223 -3.00%
-
NP to SH 17,674 2,323 7,734 5,824 21,291 24,400 20,262 -2.24%
-
Tax Rate 32.05% 12.62% 30.69% 38.79% 19.07% 22.90% 26.77% -
Total Cost 158,211 92,594 62,506 45,446 32,142 44,098 33,876 29.25%
-
Net Worth 477,735 454,986 454,986 185,743 303,999 288,013 268,671 10.05%
Dividend
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Div - 2,274 2,274 2,274 2,268 1,510 3,789 -
Div Payout % - 97.93% 29.41% 39.06% 10.66% 6.19% 18.70% -
Equity
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Net Worth 477,735 454,986 454,986 185,743 303,999 288,013 268,671 10.05%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 759,999 757,931 767,631 19.82%
Ratio Analysis
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
NP Margin 10.05% 2.40% 11.25% 12.30% 40.36% 36.43% 38.52% -
ROE 3.70% 0.51% 1.70% 3.14% 7.00% 8.47% 7.54% -
Per Share
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 7.73 4.17 3.10 5.58 7.09 9.15 7.18 1.23%
EPS 0.78 0.10 0.34 0.63 2.80 3.22 2.64 -18.37%
DPS 0.00 0.10 0.10 0.24 0.30 0.20 0.50 -
NAPS 0.21 0.20 0.20 0.20 0.40 0.38 0.35 -8.15%
Adjusted Per Share Value based on latest NOSH - 2,274,930
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 7.73 4.17 3.10 2.28 2.37 3.05 2.42 21.33%
EPS 0.78 0.10 0.34 0.26 0.94 1.07 0.89 -2.17%
DPS 0.00 0.10 0.10 0.10 0.10 0.07 0.17 -
NAPS 0.21 0.20 0.20 0.0816 0.1336 0.1266 0.1181 10.05%
Price Multiplier on Financial Quarter End Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 -
Price 0.075 0.085 0.085 0.115 0.205 0.295 0.335 -
P/RPS 0.97 2.04 2.75 2.06 2.89 3.22 4.67 -23.02%
P/EPS 9.65 83.24 25.00 18.34 7.32 9.16 12.69 -4.45%
EY 10.36 1.20 4.00 5.45 13.67 10.91 7.88 4.66%
DY 0.00 1.18 1.18 2.13 1.46 0.68 1.49 -
P/NAPS 0.36 0.43 0.43 0.58 0.51 0.78 0.96 -15.06%
Price Multiplier on Announcement Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 24/06/20 27/06/19 27/06/18 22/06/17 29/06/16 22/06/15 27/06/14 -
Price 0.075 0.075 0.085 0.11 0.195 0.28 0.335 -
P/RPS 0.97 1.80 2.75 1.97 2.75 3.06 4.67 -23.02%
P/EPS 9.65 73.45 25.00 17.54 6.96 8.70 12.69 -4.45%
EY 10.36 1.36 4.00 5.70 14.37 11.50 7.88 4.66%
DY 0.00 1.33 1.18 2.23 1.53 0.71 1.49 -
P/NAPS 0.36 0.38 0.43 0.55 0.49 0.74 0.96 -15.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment